开云app官网入口

當前位置: 首頁/專題專欄/兩會專題2020/上班報告模板
預算工作報告
預算工作報告
信息來源: 發表時間間隔:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8haozaiguangzhoushisongjiangqudisijie

minzhongdaibiaohuidashihuidi8ciduomeitishang

zhongqingshisongjiangqucaizhengtingju

 

很多表示:

𝔍shousongjiangquminzhongguojiadoujiaogei,xiangdaibiaohuiqingkuanghuibaosongjiangqu2019niangaiyusuanlvxingzhuangtaihe2020niangusuancaoan,qingyujueyicaoan,bingqingliexiyuangongzuochuzhengqiuyijian。

 

一、2019年預算執行情況

 

ꦰ2019nian,quanshengcaizhengzijinyewuyixizongxinzhegeshidaiguoneiyidateseshehuizhongzhuyijiazhiguanweimingling,jumianyansurenzhentuijindangdedangdeshi9dahedangde19jieerzhong、sanzhong、sizhongdangdaihuijingli,yansurenzhendushulejieyansurenzhentuijinxizongzongshujikaochaxuexishanghaishiguanjianjianggaojingli,zaishiwei、shizhenggongchengfuhequweidewanqiangyinlingzhexia,zaiqurenmindaxuejichangweihuideduchajiaoyuzhidaoxia,yizhijianchiwenzhongqiujindegongzuodezongjichusediao,quanmiandeguancheluodaoshichuqingkuangxinjingjifazhanqianjinghexinlinian,luodaoshichuyoupinzhijingjifazhanqianjingqingqiu,zhiliyuluodaoshichumeixiangxindefeichangdaderenwuka,qinglilakaixumu“sizhonggongsi”,jiakuaisudushenggaochengshidiqunengjihehexinneirongjingzhengli,qiuzhenwushiyouxiao,renzhenzixitixiansixiangjuecefenxianpai,guokufeiyongshixingtiaojianzongdeshangchangqibaochilezuihaoxinxingshi。

(yi)2019nianyibangonggongchengbenyusuanshixingyuanyin

12019年般公共性決算利潤運行具體情況

𒊎quwujierenmindaxueliuciyantaohuijueyicaoanshiyongde2019nianquanguochangjiangongyixinggaiyusuangerenshourujishuzhibiaowei220.73yimeiyuan,jingquwujierenmindaxuechangweihuidishiershijiucinianhuibaopi,pizhunyibangonggongfuwucaizhengyusuanyingshouxiaozhunwei210.92yimeiyuan,tongbihuanbizhangfu3.2%。changqixingshijidejixuzhixingbaogaowei210.51shangyiyuan(jianfuzhuyi),biquniantongqicunong6.13yimeijin,zengzhang3.0%。

22019年常見公眾項目預算收入支出執行工作事情

🦩quwujiezhongguorenmindaxueliucikaihuiyantaopingjiede2019nianwoqupubiangonggongxinxifeiyongyusuanxingzhichupingjiazhibiaowei345.39wanyiyuan,zheqizhongqubenjijuesuanjiaoyuzhichu270.2yimeijin。jingquwujierendadaibiaochangweihuier、 18cidianshidianhuahuiyipifu,jieshouqubenjiyinggaigonggongfuwuyujuesuanfeiyongzhichu diaokongwei271.39wanyi。quanniandugaiquzhenzhengwanchengjiegaowei339.41yimeijin(baokuobiangengquyuzhenzhengfujibengongsizhaijiaoyuzhichu9.16yi)(jianfuzhuer),biqunianxiajiang5.68wanyiyuan,zoudi1.65%。huafencijixuzhixingjutiqingkuangwei:qubenjikaizhi266.50yigangyuan(jianfulusan),tongbihuanbijijuxiajiang2.95%,gaodingshedinggusuande98.20%;zhenjihuafei72.91yirenminbi(qizhongbaohanquduizhengaibianzhifuxingye18.04wanyuan,jianfuzhuba),huanbizengchange3.43%。

ꦜ2019nianquansheng“sangong”feiyongzongzhichu6773.03yiyuan,xiangbiyiwangzoujiang16.20%。zhizhong:qubenji“sangong”zijintourukaizhi6092.33w,tongbizengchangjiangdi16.16%,zhuyaobaokuoyingongchujing(jing)yubeifei616.21yuwanyuan、guojiagongwucheliangzulincaigoujizhengchangyunzuodingqijianchafei5324.94wankuairenminbi、gongwuhuodongyingsongfei151.18shangwanyuan。

32019年普通通用費用預算收入支出動平衡情況報告

ℱ2019nian,gaiquyibanlaishuogongkaigongchengyusuanjingshourudacheng210.51yi,jiafaxingduiqufukuanjingbuzhufeixinzi97.12shangyiyuan,fangrucaizhengyusuandongtaipinghengkongzhixinjijin20.5shangyiyuan,shangyinianjiezhuanshouyi17.07wanyiyuan,congxianzhengfuxingtouzijijindiaojin10.5yi,congguojiazibenguanlijiamengcaizhengyusuandiaozhi0.5duoyi,jiangxinzengchangsuoyizhengfutongchangqingkuangxiaqiyezhaiyingli9.1yigangyuan,zaiyinxingrongzibangongsizhaiquanxinzi3.4yirenminbi,hejishucengjinbangonggongfuwugusuanzijinwei368.7yiyuanrenminbi。zhenggequyinggaigongzhongjuesuanzongzhichuwanquan339.41shangyiyuan,zhengfubutongchangqingkuangxiagongsizhaihuanbenshouruzhichu3.46yi,jiezhuanxianianxingzhichu9.08yigangyuan(shizhizhongjianheshilizhuanxiangzhengzhijiezhuanxiangyingzhenzhengfuzhaobiaoliuchengjiezhuan),nidingchengbenyusuanweichidiaoshitouzijijin16.81yirenminbi,neinianshouruzhichubiaobupinghengliang。

(er)2019nianzhongyangzhengfuxingguquanjijingaisuanzhixinggongzuoqingkuang

12019年當地政府性投資基金概預算利潤下達原因

ꦛquwujierendaihuiliucihuiyipingbanyantaocaiyongde2019quanrenminzhengfujiguanxinghuobijijinxiangmuyusuanshishourugongshiwei75.33wanyimeiyuan,jingquwujierenduochangweihuidishierershicidahuihuodexuke,tongyizhengfubangongshixinghuobijijingusuanxinzishourudongdediaozhengwei80yi。yizhengnianxianshichengxuzhixingshujuwei116.37wanyimeiyuan(jianfulusi),biquniantongqizengchanzengshou7.09wanyuan,zengjia6.49%,danqizhong:guoyouzhizhaijidizhuanrangjinxinshui111.13yiyuanrenminbi,chengzhenjichutiaojianjianzhusheshipeihefeijingshouru1.856yi,gongyefeishuigongzuofeixinzishouru3.22wanyi,caipiaowanfagongyidejinshouyi0.44yiyuanrenminbi,chuangxinxingloutiyuanliaosimujijinshishourutuiku0.27yigangyuan。

22019年相關部門性基金投資預決算付出下達情況發生

𝓡quwujiezhongguorenmindaxueliucihuiyitongzhijueyicaoanliyongde2019nianquanquxianzhengfuxingjijintouzichengbenyusuanjiaoyuzhichuzhiliangzhibiaowei103.91duoyi,jingquwujiezhongguorenmindaxuechangweihuiershijiuciduomeitihuodexuke,yizhitongyishizhengfuxingsimujijincaizhengyusuanzhichufeiyonggaibianwei94.5shangyiyuan。shangbannianhelizhidingzuihouwei95.64wanyi(yibanbaokuohuafendierzhengfubumenzhuanyezhaijuanqitazhichu12.4yimeijin)(jianbiaogewu),bishangyinianxuejian44.74yiyuanrenminbi,shixianxiaozhunyusuanbiaode101.2%,limian:guoyoukonggushengtuchulingjinxinzishoururangdeqitazhichu79.03duoyi,guotuchanchuduchatongzhigongsizhailirunzhidingdeshouruzhichu9.4wanyi,doushidijiyitihuasheshiyitihuafeiguihuadebochu2.04yimeijin,zangshuicaozuofeizhidingdezongzhichu3.23yi,fuzhaifuxiqitazhichu1.35wanyimeiyuan,caipiaowangcishanjindengmougezhengfuxingxingjijin、qihuo、xianhuo、weipanshouzhi0.59wanyimeiyuan。

32019年地方政府性資金費用收支明細穩定性條件

♐2019nian,quanqudangdizhengfuxinglicaichanpinnianshourujianli116.37wanyuan,jiaxianggangshangshiduiquhesuanjingjingjibutiechunshouru22.90wanyiyuan,qiyonglijiejieyu0.57wanyiyuan,huizongdiquyizhengfuzhuanxiangzhengzhiguozhaigongzishouru12.4wanyi,zaidaikuanzichabaogaozhaiquantouzi6duoyi,jiazongdangshiguojiaxingsimujijinzijinlaiyuanwei158.24yiyuanrenminbi。2019nianquanxianjiaoyuzhichudaowei95.64wanmeiyuan,zaiguquanrongzizhuandingzhaijuanhuanbenfeiyongzhichu 6shangyiyuan,renhexindaizijinrangdezhuanxiangzhaiquantouzihuanbenfeiyongzhichu 0.6wanyi,diaochengzhiputonggonggongfeiyongyusuan10.56yi,shouzhimingxixiangdijieyu45.50shangyiyuan。

(san)2019nianguoyoukonggujijinyunzuogusuanwanchengqingxing

12019年國家股基金管理預決算納入制定癥狀

🃏quwujierenliucihuiyichupingyishinenggoude2019niangaiquguoyouzhizichantouzijingyangusuanshouluzhishuwei1.8yiyuanrenminbi,jingquwujierenchangweihuidi218cikaihuiqianfa,zhunxuguoyouqiyechongfenyingyunyujuesuanxinzishouruxiaozhunwei2.35yimeijin。yizhengnianshijishangdeshixingjieguoxianshiwei2.35yigangyuan(jianbiaogeliu),bishangyiniannongminzhifu0.74wanyuan,zengjia45.96%。

22019年集體所有制資產投資生產經營預算表開支實行狀況

ꩵquwujierenduoliucihuiyineirongtaolunkeyitongguode2019nianwoqujitisuoyouzhijijinjiamenggongchengyusuanqitazhichubiaozhunwei1.3yiyuanrenminbi(jianfuluqi),niandushijidexiadashujuwei1.3wanyimeiyuan,biqiannianjianqing0.2yirenminbi,wangongbennianxiangmuyusuande100%。yibanyonglaiguotouzigongsihuanyouqiyuangongzigongsizengzi。

32019年國有土地資源經營者估算收入支出平衡點情況下

🅷2019nianguoyouqiyeziyuanshengchanjingyingjuesuanshourushuipingshixianmubiao2.35yiyuanrenminbi,tianjiaqiannianjiezhuangongzi0.075yi,benniannengyongde jingli2.42yi。2019nianguojiatouzijijinhezuojingyinggongchengyusuanqitazhichu1.3duoyi,diaoweizhibangongyixinggusuan0.5wanyiyuan,yuexiangdiyue0.62yigangyuan,jiezhuanxianianshiyong。

(si)2019nianwentizhengfujigouzhaiquanjihudeqingkuang

12019年場所地方融資平臺借債交易額條件

🔴2019nianyuechuwozhengfubumenfuzhaidaewei217.3yiyuanrenminbi,geju:banwaizhaixianzhiedu1136yi,zhuandingzhengfuzhaiwuxianzhi104.3wanmeiyuan。neishi,shicaizhengbumenzhixingwoquxinpixiangguanbumenzhaiquanzhaiwudae21.5wanmeiyuan,zheqizhong:xinpiyiyangzhaiquanzhaiwudae9.1wanyuan,biangengzhuanxiangjihuazhaiquanzhaiwujine12.4wanmeiyuan。2019niannianzhongwoquxianzhengfuzhaikuanshangxianwei238.8shangyiyuan(jianfulujiu),zhongjian:sidejiezhaixianzhiedu122.1yigangyuan,zhuanyezhaiwujiufenjine116.7yirenminbi。

22019年特點人民政府財產賬戶余額狀況

ꦯ2019nianbennianquanzhengfujiguancaichanfulieduwei104.99wanyuan,qizhongde:xunchangzhaiquantouzi58.99wanyuan,zhuanxiangjihuaqiyezhai46shangyiyuan。cengjinghebingbanzhaijuan9.16yi,zairongzixuqiusidezhaiquantouzi3.4wanyuan;xinzengdezhuanxiangduchaqiyezhaiquan12.4duoyi,zaitianshitouzizhuanyegongsizhaiquan6shangyiyuan。neishichangfuputonggongsizhaiquan3.4yirenminbi,duchatongzhizhaiquantouzi6.6yirenminbi。2019niannianhouquanquxianzhengfuzhaiwujiufenbenxixianjinyuewei125.89yi,lingwai:tongchangqingkuanggongsizhai68.095yi,zhuanxianggongsizhai57.8wanyiyuan。

(wu)2019niancaizhengtingyunxingzuizhuyaodedeqingkuang

🍬2019nian,zhenggequguokuzhichuzuoyedeanquwujierenliucihuiyineirongguanyuyian,qiangdiaoquweirenminzhengfujigouhexinzuoyedediaoyurenwu,fuwuheziyuananquanyanchang,hexinfuwuhediaolihuimin,chixuxingjijishenrutuijin“kechuang、lishirenwen、xianzainongye”dexianzaihuaxinsongjiangshigong,chengxiangyiliaobaoxianziyuan,mingxianhexin,hangshijichujijishenrutuijingezhongguokuzhichuzuoyede,changjiantuxianzaisange“jiaodian”。

1.整合市場經濟優質化量不斷進展,教育培養可快速不斷進展福財

𝔉yinlingg60kechuangzoudaopinpaixingxiangfuxiaoying,jianzaolingxianzhizuoyehezhiyingchengbendechanyeyuanquhaian,lianxupinguozhichikejiquanxinquanxin,lianxuyouhuatishengyingshangxuexihuanjing,gouchengjingjitiaojiandefazhandezhendangmiqiexiezuo。yi、jinjinweiraozhongdianjiagongyehezhongyaoxingdelingyu,jiashangdacaizhengyusuanjianrongjiaodu。2019niancaizhengjuzaizhijixingyedefazhanwentigongtoushen24.60yimeijin,zhuyicaiyong:buzhichichengchangxianjindechanshengye5.49wanmeiyuan,gulichengchang xianhuafuwudeye0.96shangyiyuan,zengjinkejikaifayanfa、zizhuxuexipinpaibiaozhijiancheng1.45wanmeiyuan,gaoduanrencaitishengzichabaogao1.43wanmeiyuan,dazhongxiaodanweidanweidefazhanzhuanding14.89wanyimeiyuan。eryaoweiraozhu“tizhizengxiaoyi”zhixingjijixingbuxuyaobumencelve。weibaozhangbuxuyaobumenshouluanquanwendingyanchang,shishiquanmianfangkaishengyuquduijiezhen(yuanlin)biaoyangxingbuxuyaotizhixingjiqiaodeng,duoguanqijiangdidongbenqugejiezhen(juminxiaoqu)anpaixinzigerenshourudeleguanxing,guwujiezhen(juminxiaoqu)zhenghejinqianyouzhiliangguanlijinbu,guanzhuzhuzhaoshangyinxinghuishang,shenruwajuexinzigerenshourujiazhi,yashicaijujibenjianshe。

2.自動對焦有保障和增強居民,升高居民事業有成提升級別

ꦐyuanyuanbuduanladongwenhuajiaoyu、shequyiliaohuanwei、shichangjingjiweihudengminshengwentiwentiyinxingfanweizhurujingzhundu,jinlizhuazhunminshengwentiwentiyinxingliangdian,helijiasushehuifuwuzhiliangfuwuzhiliangduibanfenhua,jingjiunaiyongzuihaoweihuheyousuoyirenminweizhongxinwentiwentiyinxingduozhongshiye。2019nianwoquminshenggongchengtoushen124.93duoyi。diyishiyuerjiaoyucaizhengtouru41.616yi,baokuoyongzuo:longtengjigou、yongfenghuayuanlishiyanxiaoxue、xinqiaoxinminjishikaoshichuzhong、zhongshanrongmeizaojiaojigouxiaopengyouyuandengxinkaiguochengzhong,ketangloudazhongxiu,ketangsheshigoujin,youerjiaoyuhanyixiujiantoujin,jigoushiyongweihudeng。eryaoyixuehuanweitoujin17.385yi,jibenyonglai:songjiangqugongsideyiyaojigou、jiutingyiyaojigougaigaikuojianshigonggongchengshigong,gongxiaoyiyaojigouhejicengyuangongyiyaoganjingguanlishouhouchanpingongsidechengxuyunxinganquanyouxiaobaozhangle,gongyongsheshiganjingguanlishouhouchanpin,yiyaoqiuzhudeng。sanshishehuishanganquanyouxiaobaozhanglejinru37.31yirenminbi,zhushuashiyongyu:zhonglaolingjieduandenongmintuiyangjingjijintie,zhonglaolingjieduanjiehejingfei,touzichuangyebiyeshengjiuyejiaixingongyixiangmuzhiwujintie,yiliaobaoxianshouhoufuwu,canjizhengrenfupin,fazhanshehuijiuzhudeng。sishimeilixiangcunfazhanzijintouru10.66wanyiyuan,zhuyaodeyongzuo:zhejiangnongcunquanfangweideshouzhu,doushidangdainonglinmu,cunminggaibian,zongkaidiquguanzhijichujianshedeng。wushichengqushengjigaibianjinxing17.975yi,zhuyaoyongzuo:laochenggaijin,jiujiefangchanpin gaijin,punanweizhitianranbingqijiezhuangjianshegongchengdeng。caizhengyusuanchanchushichangshizhongzaijinzhanzhongyizhicujintuidongzhenggequgongkaigongnengcengcijigongkaigongnengchanpinpinzhi,quebaogaigefanganjinzhankejichengguogenghaodigengpingdengjingzhengshouyizhongguorenminguke。

3.自動對焦環保文明衛生投建,提升人文風情適宜居住城市發展

♏laoguxinglizubenzhimolvsejiankangfazhanqianjingdehexinlinian,dingqijinxingqingkuangjibenzhishitixishigong,duofangmianjianzaomolvsejiankanglvsefazhanliniandifang,fenlizhixing“siwangninggu”zongshangdaolujiaotong,chixubuduanjiaqiangdifangrichangshenghuochanpin,lizhushigongjindaihuaxinsongjiang。sishiqingkuangjibenzhishitixishigongjihulizhichu10.35yi,dabufenshiyong:lajifenleibielaiyuandiannaojiankong,meitiandelajiqingyunlajidaili,qifen、hedi、turangzhongdenganquanpinggu,jiexinchengshihuayuanbaokuojianshenjianfeilvdaoshigongguihuadeng。eryaohedihuanjingzhilijishengtaiquannonglinshigongguihuachanchu19.915yi,zhongyaoyingyongzai:heliuchangtaihuacaozuo,shuilishuidianxiangmuxiangmufazhan,heliuzhuanxiangzhengzhifangan,nongcunjianzhuguoriziwushuiguandaobujiubingqieshengtaihuanbaolangdaofazhandeng。sanshizongtichuxingfazhantoujin17.64yi,zhuyaoshiyu:youguidianchet1、t2xianguochengzhongkaifa,wuzhugaosugonglujiaotongshengjigaizaoguochengzhong,ronglelushebeidaxiu,jinyulukuayoudungangguochengzhong,chentagaosugonglujiaotong(xiexin—jinpinkunshanqujie)zaijianjianzhugongcheng,g60songjiangduanwenxianglulijiao,daxueshichengshibeibubqucundaozhizuodeng。sishizhongguochengshigonggongkongjianquyutuozhanggongzuofangmianzijintouru26.36yigangyuan,zhuyidaiti:dongbeibuxinchendajian,dajugongjichujiansheshidajian,guoyoudipizigeilvjijiguoyoudipijianpilianghuadeng。wushihewenhualvxingjiaru7.886yi,yibancaiyong:guangfulinjiaoyezhutihuangruogongyuanhesongnanjiaoyezhutihuangruogongyuanjianzao,songjiangquzhongyangxinwenchuanmeiyegongsi、renwenfengqingsongjianghuodongxingshigongsijianzao,quanyuchuyouchuyouxuanchuanxianshangyingxiaochuangxinxianshangyingxiaochuangxinyuchuyouyingxiaochuangxintuijiandeng。zaibashengtaiquanxiandaihuajiazhiquxiangduofangmianlizushengfenjianzaohechuli,gouzhushiyijuzhushengfengongzuohuanjing。

4.焦聚財務改革方案事業,引領財務管理方法更有全方位完美

🉐yikaifaxiandaihuacaizhengzhichugongzuoguifanweixueximubiao,yibanbengengxinzongtimubiao、gengshigongzuocuoshi、yuedaqiangduzhazhashishiluoshichengbengusuangongzuogongzuoguifangaizhideshizhi。shishigaishangongchengkukaifa。weichijianchiwentidaoxianggaishangongchengkuxitongxingjiagousheji,jiangchengbengusuangongzuojixiaogongzuoyugongchengkukaifakuanduxietong,shiyiyangechengbengusuangongchengchukuzhiliangheshenxuanze,jinbufazhanchengbengusuanzaibiandekexuedexing、queqiexing。diershiyanxushenruguokuyiqijiaonaguangdianhuagaizhideshizhi。19nianshiyi“tuodangluoshi,fenkuaijinxing”deqianti,mingquezerenxiangmuhuanjie,tishengdengjizhengxiuxiangmushoujipingtai,zaiqubenjichengbengusuanqiyedanweixianxiatuiguangdejishujibenshang,jinyibuluoshijiezhenguokuyiqijiaonaguangdianhuagaizhideshizhi,gejiezhen461jiagaisuanqiyeyiwanquanshixing。sanshiwenzhongyoujinxinyiluntuijinxinyilungaisuanyejikaohekaopingweihucaozuo。zhidingzhidusongjiangquxinyilunshixinggaisuanyejikaohekaopingweihucaozuoshejifangan,jianggaisuanshiyebian、gaisuanxiada、gaisuanjinxingdiaojieyubenjinzhifuyuyejikaohekaopingduchaxiangronghe,querenyejikaohekaopingqianhaopingyuyu、houhaopingyuyu、zaihaiguanjiandiandingmuhaopingyuyu、yejikaohekaopinggenzongmubiaoyuzhengfubumenquanjuhaopingyuyu,xinyilunshixinggaisuanyejikaohekaopingweihucaozuo。sishiguanchelixingshengxia。laoshiyingzaoguo“jinshenghuo”sixiangguannian,tisheng“sangong”zhuanxiangzijinweihu;yanfanggaicaizhengyusuanzhuijia,shenrupouxifenbiangaicaizhengyusuanchanpindiaozhenghebiangengshenqingdexuyaoxing,yanzhicongjinfuheshenqian;daguimoyajianbangongloufei、xuexifei、chumohuiyifei、chalvfeibaoxiao、shouquanweituoyewubumenfeidengyibanlaishuoxingqitazhichu。

🥃feichangganxiedaibiaoyingyu,2019nian,zaiquweideqiadanglingdaorenyuanhequrenmindaxuejibenchangweihuidezhongyaojiandudeguanlizhinengxia,zaigejiezhen、gegebuweimenhedangjinshehuiduofangmiandexietongguanlizhichengxia,chengshouxingshiyingxiangdeyanjunchuilian,kefuhaipajingjizengchangqiyezhanlvezhuanxingdeqiangyoulidejiamiguankongnanchu,quanguominzhengbumenduliufangjiamengzongbudeyunxingyouxutuijinxiangmushigonganquanqudeshixiaoxiangmushigong,minzhengbumengongziyouxutuijinxiangmushigongzengchange,minzhengbumendeyewukexueshiyanzhiyue,minzhengbumengaicaoxunsujianchinantidaoxiang。raner,zijiyeyouyishidizhidaodangqianyewupubianchangqicunzaideyixienantihetiaozhanxing,yibanyou:zaoyujingjixingshehuixiaxingdaikuanheshuijianjiangfeixinguidengyuanzedeweihai,minzhengbumencunongyalizhiheyidingdenanduyizhijiashangda;zaituijinxiangmushigongxiangmushigongyishihuaxinsongjiangshigongyewujinduzhong,chengbenzhichuxuqiujiangjiekuaisufazhantigao,minzhengbumenshouzhimingxifenqigengmingque;zaigaochanpinpinzhiliangkuaisufazhandedaolutuzhong,zenmeqidaominzhengbumenxinguiduishitixianjingjixingshehuihegengyouzhichangjiadeganyufanying,huanxiangyaojianchinantidaoxiangtansuoxingheshenshi;minzhengbumengaigaisuandeyewurenghuipubianchangqicunzainantiqingdan,gaigaisuandeyewuyujixiaopingjiadeyewuerheyihuahexinlinianjixubuduanzengqiang,tigaogaigaisuanzhixingchengxuyewujindujizhijixujianquandeng。duiyucishi,zijijiangjigaofeichangzhongshi,zaiwanghoudeyunxingzhongbuweiyixienantihewenti,kaizhanjiangjiemopai,lianghaokaolvyouxiaoguojizhi,yisibugoukefuhehuajie。

二、2020年預算草案

 

♏2020nianbenqucaizhengtingshouruzhichujuesuannidingdejutizhidaofangzhentixishi:weichiyijiangchaoliangxindeshidaizhongguoguosuzhouteseshenghuolixingzhuyilinianweipeixun,lvxianrenzhenluoshizhixingrenzhenluoshiyigangshuangzedangde19dahe19jiesanzhong、sizhongjiujieyizhongdangdaihui,shenkelejierenzhenluoshizhixingjiangchaoliangzongfushujikaochazhongqingguanjianjianghuagaoshenjing,jiaozhenrenzhenluoshizhixingrenzhenluoshiyigangshuangzeguojiashenghuocaozuokuodahuiyishenjing、guoqingjieshiweibacijiujieyizhongdangdaihui、wujiequweibacijiujieyizhongdangdaihuishenjing,zaiquweidegangqiangrenyuanxia,koujinlvxianchenglixiaokangshuipingshenghuodemubiaozeren,chaloubuquefazhan“zhegegongzuomubiao、liangdashiqing”defazhanjihuashengji,lichangjiandingxiaquwenzhongqiujingangweizongsediao,lichangjiandingxiaquxinchengchang gongzuolinian,zaijiaoweifuzatiaojianxialichangjiandingchaoyuqifeiyangdexiangfahezixin,chedideshulicaizhengjuzhichufeiyongzaisongjiangxinhuashidaixinfazhanqianjingzhongdezhizedegongxiao,shigongjijijinqudecaizhengjuzhichufeiyongguojiazhengce,juebunengjiyayiyang xingzhichufeiyong,lejiezhongyaofangmianweihu,zhulijiejuezengjialeshizhengnengjihehexinlinianjiliejingzhengyoushi,butingdezengjiashizhengyelixuexinengliheyelishuizhun,tongdengjijituijinwenchengchang、cuxingzhengtizhigaige、diaosheji、huiminshequsheng、fangyuxian、baoanquan,chixuquyujingjidiannaoyunxingzaijieshengzhijian,qieshibaozhangquanfangweijianyuxiaoxieshehuixinghe“dishierwu”jihuagongdeyuanmanluomu。

(yi)2020nianzhengchanggongzhonggongchengyusuanjihuaxianzhuang

12020年通常情況共同預決算收入來源及和資金安裝

💫jichuxingcaiqubenqushenghuojinbutaishiheyouhuizhengcezhongyaoyinsu,2020nianzhenggequputonggonggongxingyusuanbiaolirundezhibiaowei223.15wanyi(jianbiaogeyi),tongbizengzhangzengzhang6%。jiashichangxiaoshoucaizhengxingyuxiafajingbutiezhengcexiaoyi71.19wanmeiyuan,diaochujuesuanbijiaowendingdiaojieqizhaiquan21.5yiyuanrenminbi,diaojinguoqiziyuanjingyingzhexiangmuyusuan0.91yi,qiannianjiezhuanyingli9.08yimeijin,cengjinzhenggequkequebaobangongtonggaisuanjingli325.83yigangyuan。zhedangzhong:qubenjicaizhengzijin256.19duoyi,zhenjizhichu69.64wanyimeiyuan。

ಞanzhao“liangruweichu,jieyupinghengliang”degaisuanzaibianfangshi。2020nianquanshengsidegonggongxinxifeiyongyusuanshouzhianpai325.83yimeijin(jianfuzhuer)。fenjiaciwei:qubenjiyujuesuanfeiyongzhichu 256.19wanyi(jianfuzhusan),zhenjixiangmuyusuanxingzhichu69.64yigangyuan(daiyouquduizhenzhuanbianshoukuan11.18wanyiyuan,jianfuzhuba)。woqushinianqianchangjiangonggongfuwugaiyusuanjieyujingtaipingheng。

22020年區本級通常情況公共性概算收支安裝

2020nianqubenjibangongkaiyusuanbiaozhichufeiyonganpaihao256.19wanyi,zhushuazhongyongxiamianfangwei:

🦋(1)pubiantongyongshouhoufuwufeiyongzhichu 16.246yi。zhuyaodenidingbenqudefuwuxingdefuwujidanbaobiaozhungongzuobiaozhunjinxingquanzedengjiedaifeihuafei。

♌(2)zhongguojunshijingfeizhichu0.365yi。dabufenzhidingminfanggongyexiangmujianshe、gongyongsheshishengchanshebeifangfadingqijianchaheguofangkejidejiaoyuhuodongtuiguangdengfuchu。

﷽(3)gonggongxinganquanweishengjingfeizhichu13.91wanyiyuan。changjiananpaihaopaichusuo、gongjianfadengpinganxingzhengbumendezhengchangqingkuangqidongheanjianshenlizijintouru,fanghujixieshebeibingqie xinxinxitonghuadegongzuoyunweidengshouruzhichu。

🐓(4)jiaoyuxuexiaoxingzhichu41.36wanyimeiyuan。zhuyaoshizhidingjihuadepeiyugouzaotaizhangjingyingkaijiyunxing、fudaoanquansheshijianchengtongshidepeiyuzhuanyepeixundengjiaoyuzhichu。

🌠(5)kexuejiqiaojiqiaozhichufeiyong4.99wanyiyuan。tongchangzuzhishipeizidonghuayouxiangongsiquanxinzhongchuang,zidonghuayouxiangongsikejichuangxin,kejiyanfapeixun,shipeigaoxinqukejichanyedefazhanqushifazhanqushidengxingzhichu。

𒅌(6)hewenhuayouwantianjingyuxinchuanmeijingfeizhichu4.3shangyiyuan。zhuyiguihuayishuhetiyujiankangtiyuguansheji、tiyuguansheshizhuanyongshebeizhuanyongshebeiyunyingweihu,zhichiruanjianqidonggedagongtongyishuyidong、dujialvyouxuandaojijijingzhuntoufangyishuchanyequnqushidengshouzhi。

ဣ(7)shehuifazhanbaozhangcuoshiherencaixuqiujiaoyuzhichu26.03wanyuan。zhuyaodeshezhiderencaichengchangxinjijin、qiuyejintie、zhongleifuxu、tuiyianzhihao、shehuishangxingjiangli、shehuishangxingjitifanzhi、zhicanrenbangkunyijingtudizhengshoujiankangyanglaojintiedengshouruzhichu。

♚(8)huanbaogengjiankangzhichufeiyong17.44wanyuan。zhongyaoanpaihaoyizhianquanweishengjiegourichangshenghuojinxingshiyefei、yizhishebeigoumaijixiuli、yizhiyuanzhu、jihuabiaoshengyunbuzhukuandengkaizhi。

♔(9)lvsejianzhulvsejingfeizhichu2.08yirenminbi。jibennidingshengtaijiancexitong、jiedianjianghao、yingxiangjienengjianpaihuanyouchanyedefazhangouzaodiaodiduchatongzhibutiekuandengjieyu。

🐼(10)chengxiangjingjixiaoqushouruzhichu34.47shangyiyuan。shouyaohelianpaigongkaigongyongfuwusheshibaoyang、lilunzhishigongyongfuwusheshichuli、zaolinweihu、huanjingweishengshuxuezuoye、feiqiwudailihuolvyouchengshizonghepingguweishengcanyuzhifacanyudengzongzhichu。

🎉(11)chumuyeshuishouzhi23.06shangyiyuan。zhuyaoshijutianpainonggengshenghaizitiebu、chengshimuqiannonggengdejiancheng、cunlijianchengchuangxinfazhangucunluobiange、linyejubaoyang、shuiwujichugongyongsheshidejiancheng、geishuipaishuigongchengxingjichugongyongsheshibaoyang、cunligongzuowufeishuizhilihuoshihedizhuanxiangzhengzhidengfuchu。

(12)jiaoxingshusongshouzhi16.56yimeiyuan。baokuojutianpaigongjiaoluxianbulei、daolushangjianzaohebaoyangdengzongzhichu。

ඣ(13)wuzikancegongyeshengchanqiyexinxidengshouzhi15.84yigangyuan。jutizhidingjihuazhongzhizaoyeqiyezhuzhizaoyeqiyezhufuchizhengcecaizhengzijin,keyizhichishuipingbiange、depinpaidazao,jiakuaizhizaoyeqiyezhujinzhanduchatongzhibuzhujindengxingzhichu。

❀(14)shangyexingdefuwuguanliyedengfuchu0.95wanyi。jutizhidingmouliutongyeshuishouyouhuizhengce,cujinhuiyanfaxingbaozhangyehewenhuashuipingyouchuangyiliutongyejinzhandengfeiyong。

𓃲(15)ziranhuanjingyingshiziyuanhaidiqixiangxuedengkaizhi0.61duoyi。dabufenzhidingjihuanongtiandingqijiancha、chouyangdiaochajiqixiangtaitaizhanjinxingdingqijianchadengfuchu。

(16)zijianfangquebaokaizhi20.4wanyimeiyuan。zhuyipeibeibenqulaochenggaige、jianzhuzhengxiugaigetongshidedingqixiulidengbochu。

🌸(17)liangyoujiagongwuzicaigoucunliangshouruzhichu0.79yi。zuizhuyaodeanzhuangqujicunliangliangzijinjihuishoujiatinghuanjingcaochanghuowuliangyidingchajialilv、shiwuhongxiangfeidenggongyihuodongxingjintiehuafei。

﷽(18)qixiangzaihaiyoujifeiqijijinjigongzuofeiyong1.736yi。zuizhuyaoranganquanfanghudeshenghaizikaizhanzhili、xiaofangxitonganquanfanghudedesheshiweichitongshiqiangzhenwuranjiancedengfeiyong。

♐(19)rudangjijifenzifei5yimeiyuan。yibanguihuarendaihuibaopifeiyonghoufadaguojiaheshineizuihuotaidegaigechuangxinwenti、wuzhongduoyangxingzaiqingjiuzaiwentigeleixiangguanhennanyujianxingdeshouzhi。

(20)waizhaifuxizongzhichu2.33yiyuanrenminbi。hexinjutianpaiguojiatongchangguozhaifuxibochu。

🎉(21)lingyigezhichufeiyong7.74yirenminbi。baokuozhidingluoshigongzuozengrenzengzidengfalvfaguixingyinsufenxi、yichangcaozuodanbao、beishangyidengfuchu。

𝓀douanzhaozhonggongzhongyangheshixiangguandeyingwendangzhengqishiyedanweilixingqinjianjieyue,yankebakonghao“sangong”shiyefeizhinengchaoeshangyiniangongchengyusuandexuyao,2020nianquansheng“sangong”zhuanxiangjingfeijuesuanwei8515.94yiyuan,bibenniangongchengyusuanshuxiadie2.00%,zhedangzhong:qubenji“sangong”jiedaifeigongchengyusuan7497wan(jianfuzhushi),biqiannianxiangmuyusuanshushangsheng0.77%,biruyingongchuguogongzuo(jing)zijintouru810.00yuwanyuan、guojiagongwucheliangshiyonggoujinjishiyongweihuyubaoyangfei6288.24duowanyuan、yingongjiedaifei398.76wankuairenminbi。

(er)2020nianzhengfujigouxingjijin、qihuo、xianhuo、weipanfeiyongyusuanzhidingtiaojian

12020年鎮政府性母基金預算表收益及和資金組織

♑2020nian,quanrenminzhengfubumenxinghuobijijinjuesuangongzi65.75wanmeiyuan(jianbiaogesi),jiajinshengjizhuanxiangzhengfubutiegerenshouru0.285yi,caiyongjinnianjieyu43.65wanyiyuan,zhengniankezhidingjihuadeshiyongdedangdizhengfuxingjijin、qihuo、xianhuo、weipanzijingongji109.68wanyiyuan。quanshizhengfubangongshixingjijin、qihuo、xianhuo、weipangongchengyusuanhuafei109.68yigangyuan(jianbiaogewu)。zaidangnianzhongyangzhengfuxinglicaichanpinfeiyongyusuanshouruzhichubupinghengliang。

22020年各類政府性性股票基金經費支出工程預算事情

(1)chengxiangtongchoushequweishengjieyu105.37yirenminbi,zhelimian:

꧟guoyouzhidiquzaishiyongdequanlizhuanrangshoulubuzhideshouzhiwei96.7shangyiyuan,zhongyaoyu:duizhanggeijiezhen、xiangmudengdiquguapaichurangtouzihuibao43.5yimeiyuan,jianchengxuhuahuabutiejin10wanmeiyuan,turangcunchu14duoyi,xiangguanbumenguquantouzidingmu185yideng。

ꦯqujinonglinyeshengtukaifashejizhuanxiangzijinjutianpaideshouzhiwei0.196yi,zhongyaoyongzailinguoyezongshangguihuashejidimianzhilihuodongdeng。

♌difangdijidesheshipeibeifeizhunbeideshouzhiwei5.155yi,zhuyaoshiyongdaopunandiduanfeirengongqijiezhuangdengdaolugongchengzhengtaodapeisheshihegongjianzhengtaodapeisheshitouzixiangmu。

feishuichulifeichouhuadefeiyongwei3.33wanmeiyuan,zhuyaoshishiyongyubawushuitixidiannaoyunxingfeijiwushuichulifeideng。

(2)債權債務付息總支出1.8wanyi,zuizhuyaoyuxiaofeizhengfubuzhuanxiangzhengzhizhaijuanrixi。

(3)zichanfuxihuanbenfuchu1.5yirenminbi,changjianyongzaisonghuanguojiazhuanmenzhaijuantouzikuan。

༺(4)shichangjingjifuwu、shishicaigongyizhaiquanjindengxuduozhaiquangaisuanjieyu1.01wanmeiyuan,zuizhuyaodeyingyongzaidadazhongxiaoxingshuikudiaoyu(changjiang)yiminxiangmuweilaishuishouyouhuizhengce、yiyanggongsichangdisheshizhenggaijiyundongbutiefeideng。

(san)2020nianguoyouqiyezibenhezuojingyinggaiyusuanzhidingjihuaqianti

12020年集體所有制資金操作預決算收益及資金來源情況下

ꦰ2020nianzhenggequguoyouqiyeguquantouzicaozuojuesuanyingshou2.45yi(jianfululiu),liru:guoyoutudiqiyezhuyingjiaochengben1.886yi,guoyouhuaguguli、guxichuangshou0.52yimeijin。zaijiashanggenianyue0.625yi,jinniankeyishiyongziben3.02yiyuanrenminbi。

22020年集體所有制資本操作項目預算性支出及動態平衡事情

ඣ2020nianzhenggequguoyoutudijinrongzibenjingyingdeyusuanbiaozhichufeiyong2.1yimeiyuan(jianfuzhuqi),zhongyaoshiyongguotouxinpinpaihechengyuanxinpinpaizengzi。diaochengzhiyiyanggonggongfuwujuesuan0.91yirenminbi,jiezhuanxianian0.01wanyi。2020nianguoyouqiyetouzizhejingyingzhefeiyongyusuanshouruzhichudongpingheng。

(si)2020nianquchuzhengfujigoujiekuanzhuangtai

12020年部分政府性債款交易額情形

🎐2020nianjinnianchuwoqushizhengfujiekuanxianzhiwei238.8wanyimeiyuan,liruyiyang waizhaijiaoyie122.1yimeiyuan,zichabaogaojiekuandae116.7yigangyuan。

22020年部分政府部門債務糾紛賬戶余額情況

ജ2020nianbennianwoquzhengfufuzhaitouzikuankeyongzijinwei125.89shangyiyuan,shuyujibenshanggongsizhaiquan68.09shangyiyuanhezhuantigongsizhaiquan57.8duoyi。

 

(wu)xiangguanzhongxinchuangyexiangmuzhuanxiangzijindefenpeiyuanyin

꧑2020nian,woqucaizhengbumenshiyeweichiwenzhongqiujinzongdiaoxing,weichixinchengchanghexinlinian,tixianlegaishanqitajieyugeju,baochituxianzhuyao、youbaoyaoya,heliyouxiaozhunbeijixiangqitajieyu。

1.重點上升G60科創樓梯口竟爭力,科創動力松江制造邁向松江創造”,釋放強勁新動能

♔shizhongjiandingbuyixinfazhanjinbudehexinlinian,jiandingbuyidefuwuzhanlvexinxingchanyezhongdian,chixubuduanshulidingjizhizaochuyeyindaoli、kejichanyebuduanchuangxinquchengli,xianyugongsixinliliang,qiyerencaihexinquxiyingukeli。2020nianyouhuizhengcechanyequnweilaifazhanyinsufeiyongyusuananpaihao29.15wanyi。bashiningjuzhongyaogongyejichuangyexiangmu,zaishiyongxianjindeyingzaoyekaifadifangjileizhidingjihua8.92duoyi。eryaopinguozhichidezhizaoye、yingshichuanmeiliutongyehuanyouwenhuafuwuyeliutongyedengdengfangmianlianxuchouhua1.29duoyi。sanshishiyonggongsijimuzizhuduoyuanhua,gengdakeyankaifazijintouru,tuixingzizhuduoyuanhuachuangyexing、gaoxinkejijimuchengguozhanzhuanchengyiqixueshishiyongquanzhanlvemubiaodengduofangmiananzhuang2.13yimeijin。sishiweijihuoweishangdazhongxiaozhongxiaoqiyegongsijinzhanzhuangdachongmanhuoli,rangweishangdazhongxiaozhongxiaoqiyegongsijinzhanzhuangdadalizhichicaili14.9yimeijin。wushiyouzhirencaichengchang zijinchouhua1.91yimeiyuan,shiyongjiadalidufuchi、jiaoyupeiyanghezhaolanyouxiutuanduigaoduanrencai。

2.重點圍繞升高民聲的保障質量,SEO優化公用設施精準服務提供給,帶動相關社會上人事發展進步

🦂jianshouyigongminweihexin,basheqingminyiquanyibaizaizuihaojiaodu,basheqingminyishifenmanyizuoweiyishizhunze,duofangweiguancheluoshianquanbaozhanghegaishanzhongxinshiye,2020nianquanshengminshenggaishanwentijutianpai129.65yimeiyuan。shouxianshishenghuoquebaoyujuesuanrang37.98wanyuan,zhuyaodaiti:dangjinshehuigejieqiangjiu,chuqushangbanchuangligongsibutiefei,dangjinshehuigejiezuzhizhunbeipeizhi,changzhehuiyuanfulideng。eryaodejiaoyuchengbenyusuanzhunbei43.22yirenminbi,jibenguangfanyongyu:zhongshanrongshengsiligaixiao、yongfengchengshihuayuanxiaogaixiao、chedunhuayangsiligaixiaodengsiligaixiaokuojian,xueshengsusheweixiupeixunhewenhuayishupeixunjixiezhejiufeiyudingqiweihuqingxibaoyang,jiaozhigongduiwushejisheji,wenhuayishupeixunguanligongzuoxuexihezhuanyexingzhengtizhigaigedeng。sanshishequyiliaojigoujianchengbenyusuananzhuang20.03wanyuan,zhuyaoshiyong:jiutingyishenggaixujian,jidiyishengdixiachekugaixujianjixianghupeitaohaoxiangmu,kouqiangzhenliaochanpingouru,shichangjingjikouqiangzhenliaoshehuijiuzhu,kouqiangzhenliaofeijianshaotiebudeng。sishidazaishancunchuangxinfazhanfangxiangzhanlveguihua、renmengaishanfazhanfangxianghaoxiangmubuzhi13.04wanyimeiyuan,baokuoshiyongzai:xiangxiachuangxinfazhanyiqi,linyehelijintie,xiangcunhelibaofu,dangdaixianjinlinyechanpinfazhandeng。wushichengzhenxiaoguodafutishengchanpinkexueanpai15.38yirenminbi,jutishiyong:laochenggengxingaizao,jingguoxiushan,punanxiantianqijiezhuangguochengdeng。

3著力點大力支持當下鄉鎮化施工,加強文化教育魅力,反復提高自己城鎮人文風情平行

🎶jiaodiandifangquanyuyouwanyouwanshifanqujianmei,quanmianxingfazhanzongheluwangdengjichuzhishipeitaosheshijianmeiyugongzhongwuzidiaoshi,tigaoshengfenjingyiqiujinghuafangfa,yizhizhulidazaogengyouhanyi、dezhilianghedutededelishiwenhuazhicheng。shouxianseozongheluwangjianmeidifangpeibei21.13wanyiyuan,guanjiancaiyong:husuhudieluguochengzhong,chentaluxinjian,xiexingongluwangbingqiekuokuan,g60songjiangduanwenxianglulijiaotongshiyouguidiancheheluchejingyingbuzhufeideng。diershishiqushineikongjiankuozhanduofangmianqueding316yi,hexinyonglai:nanmiandaju、jiukejinxiudejititurangdejititurangzigeilvjijijititurangjianqingyaokaopingdeng。sanshidishijingyiqiujinghuajianlibufenanpaihao16.37yi,guanjianshiyongyu:zhihuiwangrenminjingchatouzixiangmuwangzhanjianshebingqie zhongguochengshiwanggehuazonghepinggubiaozhunhuaguanlideng。sishitesewenhuajingzhunfuwu、tiyuyundongqiangqubingqie wenlvxiangmugongzuoweilaifazhandengbufenzhunbei5.085yi,guanjianguangfanyongyu:“liangguanxiayichang”jichujianzao,chuantongcunluoxingdanweibaohuxing,feiyichuanbingcheng,wenhuayishuwangluoziyuansonghuo,chengshijuminduanlianshentibuxingdaojichujianzao,chengshijuminqiangtiduanlianshentiyuandian,xincailiaojishuyingdouxingweituiguangjijiyingshichuanmeixingweideng。

4.切實帶動風景林保護區,持續推進學習環境綜上源頭治理,永遠維持深綠色的發展

♍jianchixiaqushenrutuijinmoyangzhouweiziranhuanjingchulixitonghechulilijinchengshihua,cujintuidongmoyangzhouweiziranhuanjingxiaolvjinmeiyibuyouhua,cujintuidonghuanglvse、jianxie、ditanjishukaifa。2020nianhuanjinghuanjingguihuachengbenyusuanfenpei55.5wanmeiyuan。shouxianshiganranyoujifeiqianpaihao19.98yiyuanrenminbi,daitichengshiwujingshuichanggaigaikuojian,yuwujieliugengxin,lumiansuanyudimaiguanfanjian,wusuliaoshuiguandimaiguangaigedeng。diershilvseshengtainonglinjianmeiyuyangshengjutianpai5wanmeiyuan,zhongyongshengtaiziyuanlangdaoxiangmufazhan,cishangongyilinxiangmufazhanyuhulideng。sanshihedaoyelizongheyelidengshuilishuidianxiangmufazhanchouhua19.57yiyuanrenminbi,shiyongnongcunfangziwushuiguandaobanlitibiaogailiangshigong,weiqugailiang,heliuzhouweihuanjingzhengzhi,heliuchangtaihuafangfadeng。sishishirongzhouweihuanjingjijinghuayunyinganpaihao10.95yimeijin,shiyongyufeiliaowaiyuntuoshanchuli,huanweijuxuanzeti,pingrizuolvhuazhongzhi,jiexinhuayuanxiaoqujianchengdeng。

(liu)youguandebianzhigongzuoxianxiangyuanyinfenxi

1.取用概預算相對穩定調高私募基金狀態

♓huianzhaoguobanfa[2014]70haoyasuowenjianyao,weijinyidianqiadangguanlichengbenyusuananquandiaojiezhaijuankucunliangfanwei,2020nianjibengongyongyujuesuanjingfeizhichujiazaiyujuesuanbaochiwendingzhuanhuanlicaichanpin21.5wanyimeiyuan,yingyongzaikexueanpailaochengchaichuheshenghuowushuidianchanggaigaikuojianfangrudeng,zhucengsunhaofeiyongwendingkekaodiaoxinjijinyingyu,waqianbufen,tigongcaizhengxingzichanshiyongyinglinengli。

2.市內二級轉變支付行業條件

🅘2020nianshiliyuxiafadaoqujidebiandongzhifufangshiwei71.19wanyimeiyuan。2020nianqujiyupizhundaozhenjidebiandongfuwei11.18shangyiyuan,lingwai:putongzhuanjiaozhifufangshi8.03yi,zhuandinggaibianwangyinzhifu3.15duoyi。

3.國有控股資金經營者工程預算加入現象

ܫyangezhixingguokubuguangyu“chixubuduanjiagaoguoyouzhizibenyingyefeiyongyusuanbiaodiaochuxunchanggongyixingfeiyongyusuanbiaodeqiangdu”deyunxingfuheyaoqiuheshiguokujuqiangdiaode“meiniangaishandiaochufenpeibili,zhi2020nianyidadao30%”degongzuoyanjiubushu,woquyizhaoguojiaguguquantouziyunyingfeiyongyusuangerenshouruhuanjing,2020niancongguoyoutuditouzijingyingdechengbenxiangmuyusuanfangrupubiangongyongsheshichengbenxiangmuyusuan9045.04wandedaxie,zhan2020nianguojiazijinxiaoshoujuesuanxinzishourude37.69%。

4.對區本級成本費用預算機構成本費用預算操作預制定

ꦗhuigenju《gaisuanfa》zuihoushihaojitiaoyueding,zai2020nian1yue1rizhirendaihuibaopigusuanguohou,duiqubenjidanweigusuanyibanshourufeiyonganshangbanniansifenzhiwudejineyuzhixing,gongchengshourufeiyongjiduizhenjigaibianzhifukafuheqianniantongshiqigusuanshourufeiyongshuniding。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

🦹2020nianshiwanquanchenglixiaokangshenghuoshehuizhongdejuezhanguxizhinian,shi“dishisiwuguihuachengqun”wanmeishouguanzhishi,qucaiwujujiangjinbaonulishixianquweiquxianzhengfutuchugongzuozhuxianrenwu,jinyibudezoushizhongruyidixianxinzhi,jianruofazhijianshefengxianfalvrenshidao、youhuanfengxianfalvrenshidao、chengdandezerenjiangfengxianfengxianfalvrenshidao,shenrudiaochaluoshi《feiyongyusuanfa》,jiasheanzhao“zujiannaru、zhunquebawoneirong、xiangduiwendingyiban、qieshibaozhangzhongguominsheng、tigaojianguan”denandian,yixinyilunshigongyujuesuangongzuojixiaoanquanguanliweiqierudian,xinyilunduibiduibiaozhaoduibi,yisibugouluoshizerenqingkuangluoshizerenneixiangcaizhengjuxianxingzhengce,baozheng zuohao2020niancaizhengyusuanzhibiaogongzuorenwu。

(yi)jijixingjujigongzi,bawopeiyukuozhangcaiwang

💙zhengquekandaizijinxiaxingsudujingjiyali,weiraozhu “tizhitixiao”quanmianshishilianghaocaizhengtingxingui,jifaqimaichanghexinningjili,hangshijichucaijuxiangmujianshe,zhutuidianjingjitiaojiangaopinxiaolvchengchang 。bashigengjiachongjiagoushejihuisongjiangg60kechuangloutidaogongsizhihouxiaoying,chongzuchongfenyunyonggeyanggongyezuixinshuishouzhengce,ningjucezhongyaozhongxiaokehu、cezhongyaochanyeyuan,chixufanfudedezaipeifazhanjucai。dierjieshushixingbuxuyaoxingtizhijizhijianglizuixinshuishouzhengce,cezhongyaoningjugejiezhen(chanyeyuan)buxuyaoxingzengjiashouyidelianghaoxing,chixufanfudedeshendukaifabuxuyaoxingxinzifazhanqianli。sanshijinxingqianghua“fangshuiyangyu”ganjue,kejianqingzhongxiaokehusunshi,cezhongyaoningjuyouhuadiaozhengyingshangshenghuohuanjing,zengjiazhongxiaokehuxingdongli,chixufanfudedeyouzhuyushitixianjingjishihuiwendingfazhan。sishiqieshidingliangfenximopaixinziqingshi,gegelaoguhutong,xianghuzhijianjingli,lianghaokaifashuiyuanjucai,yibaozhengjieshuquannianxinzizuoye。

(er)diaoyoujingfeizhichugouzao,jiaojudanbaoyouhuijiguanjianxing

🦄baituoguokutingzengjiazuli,jieshilaoguqueliguo“jinneiyitian”delishiguan,qianglieyajianyibanxingkaizhi,xuejianrenshibumenqiyongjiage,jizhongshoukeguokudeqieshibaoxiancezhongkaizhi,shangshengzijiguokutingkaizhidegonggongxinghehuipujinrongxing。diyishijiaojudeqieshibaoxianhediaojieyouhui,rengranjianshaoduishehuifazhancunzaideqieshibaoxian、jiaodao、yiyongweishengdengcezhongjichujiaoyulingyuzhichu,shengjiangshehuifazhancunzaideqieshibaoxianjishushuiping,weilequebaojiaodao“5gezhizengbugou”,suoduanjiansheguihuajiankangbaojiansongjiang,yuanyuanbuduanshangshengzijizhongguorenminderonghuogan、xingfudeganheweishenggan。eryaojiaojujianchiwentidaoxiangguanchezhixing“xiangjianfazhanfazhanlinian”,chixubuduanjinxingduoyanghuamoshiyingwenderenmenjijiejusuo,jinyibuqianghuanongcunjianshetesewenhuahuliheyindaohebangzhu,tuijinshuichanyetizhijiangbenzengxiaoherenmenchuangshou。sanshizhunquebawolvsedefazhanqianjingtoujianlvseshengtaiqiyejiazhi,jiadalidushipeiheliuguanzhi、feiwuguilei、yufeiwushuiwushuiguandengbiangehuanyoujiexinhuayuanjianzaodengyewu,butinggaohaoshuihuanjinghuanjingzonghepinggujinghua,gengdalansehuanjingkongjianjianchengjijixing,gongchuanghuihuanglvjiayuan。sishiduijiaobaojiahuhangzhongxiaochengshimokuaitigaoziji,zhongzhongzhizhongwenbutuijin“siwangninggu”yitihualuwangzhidufazhanguihuafazhanguihua、jiucunzhenbiange、dixiasuidaoyitihuazonghedixiaguanlangerqigongchengfazhanguihua、wushuichulizhanchanggaikaigongjianshehezhongxinjizhonggongregonggongsheshigongchengjianzhudengjichukuangjiachangdisheshifazhan,xinyilungaishanzhongxiaochengshianquanfuwunengji。

(san)tishengcaiwuzhichuguanlizhidu,gengjiatishengcaiwuzhichuxindaizijinyunxingxiaoyong

🎀jianchihangshijichuwenbujijituijinminzhenggusuanguankonghegaigefangansixiangbenzhigongzuo,chixubuduanbiankuaiminzhengzhouzhuanjinxuanzezuoyong。yi、quanbushixiangusuankaohepingshuoguankong,shengjikaohepingshuopingshuodanshiyingyong,biankuaijianshe“geiqianbiwenxiao、youchengxiaobizhuize”delaiyueshuchangxiaogongzuojineng,quanbuzengjingusuankaohepingshuoguankongjishushuiping,hangshijichubiankuaixiangguanbumennaizhimeiyiweiyuangongbuyuantouzhiligongnenghexingzhengshiwuchengxiao。dierzengjiaxiangguanbumennaizhimeiyiweiyuangongburushoushouhoufuwubaozhangzhiliangdedezhifazhiliangjianduguankong,chixujijituijingaijinbenquxiangguanbumennaizhimeiyiweiyuangongburushoushouhoufuwubaozhangzhiliangdeguankongchangxiaogongzuojineng,wenbujijituijinshixianxiangguanbumennaizhimeiyiweiyuangongburushoushouhoufuwubaozhangzhiliangdedekaohepingshuopingshuo,jiankangwanshanxiangguanbumennaizhimeiyiweiyuangongburushoushouhoufuwubaozhangzhiliangdedebumennaizhimeiyiweiyuangongsanjiliandongzhifazhiliangjianduchangxiaogongzuojineng,dachengtonglixiezuodegenghaodejumian。sanshizengjiagusuanxingjingfeizhichuguankong,queshibiankuaishixinggongzuojinzhanqingkuang,jianshejiankangwanshanshixinggongzuojinzhanqingkuangyudisijidugusuanfenpeideguaganchangxiaogongzuojineng,quedingfenleiyouhuiyutebiejianshexiangmuxingjingfeizhichudeshixinggongzuojinzhanqingkuang,zengjinzhouzhuanjinxuanzezuoyong。sishibiaozhundefangzhixianguojiabangongshizhaikuanweixian ,kexueheliguihuaxianguojiabangongshizhaikuanfuchuguimohua,juebuquanjiexianguojiabangongshiyinxingzhaikuanzengliangpeidianwang,qieshijiaqiangjiandujianchafuhe,yaomingquezerendanze,biaozhundeshigongdidianxianguojiabangongshizhaikuanzhuizeyuanze。wushituijinxiangmujiansheshiquanhefuchudanzexifen,yaomingquezerendanweibumenbiaozhunhuaguanligangweigongzuozhize,gaoqingchuquzhenerjizaiguanjiangongkaifuwuxiangmulinyudecaiquanshiquan,manmankaifadanzebuqing、ziyouzijinpipei、houqinbaozhangqiangyoulidecaiwudeguanxi。

ꦍzhuweibiaoshi,shehuihuhuangecichengdan,shenshengzhizeyindaomolai。2020nian,quanguocaizhengjuyunzhuanjiangjinzhuazhengquelijie“wenzhongqiujin”deyunzhuanzonggediao,jianshouxinkaifadehexinlinian,jianshouyigongyingcejiegouleixingxinggaizhizhuxian,jianshouyigaizhikaiguanweidongliji,chuangxinfazhanlixue、weishiweigan、kenandili、yingnanershangxuexi,yibiandekuodadezhidaosixiang,biandeheliyouxiaodedejuticuoshi,biandejingyiqiujingdejilvzuofeng,quebaojinxingzhengniangegegerenmubiaozuoye,weitishengguihua“kechuang、renwenjiaoyu、lvseshengtai”demuqianhuaxinsongjiangnulixuexi!maixianglvxiankaigongjianshexinshidaifazhan!

wangshangtongji,qingyutaolun。

 

 

 

 

fuzhuyi:2020niansongjiangqutongchangqingkuanggongzhonggongchengyusuanxinzibiao

fuzhuer:2020niansongjiangqutongchangqingkuangxiagongtonggusuanjiaoyuzhichubiao

fulusan:2020niansongjiangququbenjixunchanggongyongsheshixiangmuyusuanzongzhichubiao

fulusi:2020niansongjiangquzhongyangzhengfuxingjijin、qihuo、xianhuo、weipanjuesuanshourushuipingbiao

fuluwu:2020niansongjiangzhengfujiguanxingguquanjijinyujuesuanqitazhichubiao

biaogeliu:2020niansongjiangquguoyouqiyeguquantouzihezuojingyinggaisuangerenshourubiao

fuluqi:2020niansongjiangqugongyoutouzizheyunyinggongchengyusuanshouruzhichubiao

biaogeba:2020niansongjiangququduizhenyinggaitongyongyujuesuanzhuanhuizhifubaozhifubiao

fuzhujiu:2020niansongjiangqudangdizhengfuzhaiquanzongtidedengjibiao

fulushi:2020niansongjiangququbenji“sangong”laowufeijuesuanzhuangtaibiao


表格一

2020年松江區般服務性費用薪資收入表

工作單位:來萬

       

本年執行程序數

概預算數

估算數為去年同期施行數的%

稅種收入水平

1,859,106

1,975,000

106.2

    cengzhishui(hanzantingyingyeshui)

898,030

955,000

106.3

    qiyedechushui

226,379

241,000

106.5

    gerensuodeshuilvshui

93,981

99,000

105.3

    lvyouchengshiweixijianzaoshui

63,267

67,000

105.9

    fangwushui

103,252

110,000

106.5

    tangyinshui

38,242

40,800

106.7

    cunzhenguoyoutudizaishiyongshui

13,331

14,000

105.0

    nongtianhetishengshui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    tudizanyongshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    huanjingbaozhangshui

200

220

110.0

    lingyishuiwu

164

180

109.8

非稅收政策入

245,994

256,500

104.3

    zhuanxiangjihuanianshouru

54,632

60,000

109.8

    xingzhengchushiyeyouchengxingshouquxinzi

18,382

18,100

98.5

    guojianengyuan(caili)cijishiyonggongzishouru

88,436

88,200

99.7

    lingwaidegongzi

84,544

90,200

106.7

位置財務盈利自動求和

2,105,100

2,231,500

106.0

 

 

 

 

       

去年審理數

費用預算數

成本預算數為去年同期制定數的%

移動性營收

1,711,000

1,171,462

68.5

    shangjilingdaobutiefeigongzi

1,100,282

856,545

77.8

ꦬ        jiaonaxingchunshouru

350,005

289,466

60.2

🍌        yibanlaishuoxingzhuanhuifuchunianshouru

480,643

438,406

162.6

❀        zhuanmenbiandongzhifufangshishouyi

269,634

128,673

47.7

    xinkaiyibandegongsizhaiquangongzishouru

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    jieyongchengbenyusuanpingwendiaojiemujijin

205,000

215,077

104.9

    congzhengfujigouxingguquanjijingaiyusuandiaojin

105,000

 

0.0

    congguoyouzhiguquantouzishengyixiangmuyusuanjiaru

5,040

9,045

179.5

使收入合計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區通常情況公共服務概預算教育支出表

標準:萬

       

本年進行數

成本預算數

估算數為本年繼續執行數的%

yi、putonggonggongfuwubaozhangqitazhichu

182,083

231,853

127.3

二、中國國防付出

3,304

3,694

111.8

三、公眾安會花費

152,218

139,238

91.5

四、基礎教育性支出

416,066

417,688

100.4

wu、kexuehelijimufeiyong

52,575

58,640

111.5

liu、wenhuashuipingxiuxianlvyoutiyukeyuchuanmeiguanggaozhichufeiyong

78,809

50,792

64.4

qi、shichangjingjiyouxiaobaozhanghejiuyelvbochu

373,146

370,897

99.4

ba、weishengguanlijiankangfeiyong

169,615

186,815

110.1

jiu、jieshuishengtaihuanbaozongzhichu

65,652

81,177

123.6

shi、chengxiangjiansheshequjuweihuihuafei

736,423

549,833

74.7

guoqing、nongyeshuiqitazhichu

284,743

309,999

108.9

dishier、chuxinghuowuyunshufuchu

188,965

165,566

87.6

shisi、cailiaokanchaxinxineirongdengqitazhichu

238,200

266,724

112.0

shisi、shangyequanfuwudeyedengjingfeizhichu

8,097

13,388

165.3

dishisan、henziranshichangfuyoushengwuqixiangxuedengfuchu

6,112

6,185

101.2

dishiliu、gerenzhufangdedaobaozhangfeiyongzhichu

302,559

212,305

70.2

shiliu、liangyoujiagongyouliaoshouchushouruzhichu

8,644

7,904

91.4

ershi、dizhenzaihaiyoujifeiqijiyingjizhihuifuwuguanlihuafei

19,081

21,445

112.4

dishijiu、rudangdechengxufei

 

61,173

 

ershier、zhaiquanzhaiwufuxiqitazhichu

21,494

23,300

108.4

二五一、其他的結余

86,307

79,684

92.3

一樣公用設施概預算收入支出合計數

3,394,093

3,258,300

96.0

 

 

 

 

       

去年施行數

費用數

費用預算數為前年履行數的%

適當轉移癌花費

422,007

144,662

34.3

    shangjielingdaozongzhichu

129,130

144,662

112.0

    xunchanggongsizhaihuanbenhuafei

34,000

 

 

    zuzhijuesuandongtaipinghengdiaodijijin、qihuo、xianhuo、weipan

168,082

 

 

    jiezhuanxianianfeiyong

90,795

 

 

經費支出總額

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格三

2020年松江區區本級基本公共信息工程預算其他支出表

政府部門:萬是

       

上一年審理數

項目預算數

費用預算數為去年同期執行程序數的%

一、一樣 共同產品

122,366

162,420

      132.7

    rendachangweihuiyewu

1,068

933

       87.4

      xingzhengxingshiyong

807

695

       86.1

      tongchangxingzhengsusongzhilixingzhengjiancha

23

22

       95.7

      rendaihuihuiyipingban

104

65

       62.5

      rendachangweihuijianduguanli

26

37

      142.3

      shicaozuo

108

114

      105.6

    shizhengxieshiwu

784

804

      102.6

      xingzhengsusongyundong

517

463

       89.6

      quanguozhengxiejiaohu

30

39

      130.0

      changwuweiyuanguancha

2

 

 

      canzhengyizheng

124

202

      162.9

      lingyigequanguozhengxieshiyifeiyong

111

100

       90.1

    zhenzhengfuqiyebanting(shi)jixiangyingdezuzhi shiwuxing

31,930

42,243

      132.3

      xingzhengsusongkaijiyunxing

14353

14831

      103.3

      jibenxingzhengsusongfuwuguanlishiwuxing

4971

4716

       94.9

      gongshangdengjifuwupeixun

685

830

      121.2

      gongzuofanganfuwupeixun

 

2607

 

      zhuanxiangduchaxiaoshouguocheng

701

 

 

      xinfangxingzhengshiwu

18

214

    1,188.9

      shiyefazhankaijiyunxing

2145

2443

      113.9

💙      biedezhengfuxinghuiyishiting(shi)jiduiyingzhuangzhigongzuojiaoyuzhichu

9057

16602

      183.3

    fazhanqianjingyuxingzhengtizhigaigexingzhengjiancha

1,880

2,287

      121.6

      caizhengzhengchangyunzuo

1161

1011

       87.1

      jibenshangxingzhengshiwujianlishiwu

719

1276

      177.5

    shujuhuizonggerenxinxishiwuchuli

1,102

2,205

      200.1

       

本年實施數

財政預算數

概預算數為本年審理數的%

      xingzhengshiwuyundong

637

622

       97.6

      chanpinxinxishiwuchuli

20

20

      100.0

      zhongdianzongjiyewuliang

16

20

      125.0

      fenxijingying

62

55

       88.7

      zhuanxiangqingchagongzuo

123

911

      740.7

      tongjixianshicaiyangdiaochafangan

213

350

      164.3

      xuduotongjixuexinxineirongshiyikaizhi

31

227

      732.3

    caizhengbumenshiwuguanli

4,877

4,607

       94.5

      xingzhengchucaozuo

2815

2452

       87.1

      xinxineironghuazhizuo

1357

1098

       80.9

      caizhengbumenxinlaiqudaojieyu

627

877

      139.9

      decaizhengjushiwuguanlihuafei

78

180

      230.8

    shuifeixingzhengjiancha

6,101

2,516

       41.2

      xingzhengjiguanzidongyunxing

2757

1705

       61.8

      dabufencaizhengweihushiwuguanli

813

811

       99.8

      daikoudaishoudaishoushuikuanshoudufei

2531

 

 

    shenjigongzuoshiwuguanli

2,090

2,072

       99.1

      xingzhengsusongxingshi

828

742

       89.6

      caiwuhuijifuwu

994

1054

      106.0

      renshiqiyong

206

222

      107.8

      biedecaiwushenjixingzhengshiwujingfeizhichu

62

54

       87.1

    rengongchengbenziyuanshiqing

470

641

      136.4

      tongyirenyuanshichangshiqingfeiyong

470

641

      136.4

    jijianjiandujianchaxingzhengshiwu

2,047

1,996

       97.5

      xingzhengsusongzuoye

1908

1777

       93.1

      zhengchangxingzhenggonggongshiwucaozuogonggongshiwu

40

89

      222.5

      xuananyaoanyifachachu

33

50

      151.5

      qiyujijianduchashiwuxingfeiyongzhichu

66

80

      121.2

    jinchukoumaoyishiwuguanli

8,807

12,591

      143.0

      caizhengzhixing

1820

1475

       81.0

       

前年履行數

工程預算數

概預算數為去年同期履行數的%

      yibandezhengfubumenchulishiwuxing

4318

8467

      196.1

      zijishiyeqiyong

1583

1503

       94.9

      lingwaideshangmaogongsishiwuguanlikaizhi

1086

1146

      105.5

    zhishiyujinengshiyongquanshiqing

720

1,068

      148.3

      guojiadezhishishiyongquanshichangcelve

720

1068

      148.3

    gangaotaidiqushiwuxing

274

287

      104.7

      xingzhengxinggongzuo

146

130

       89.0

      changjianxingzhengjiguanguanlifangfashiwu

128

157

      122.7

    dangancunfangshiwuguanli

1,241

866

       69.8

      xingzhengbumenyunzhuan

555

521

       93.9

      renshidanganguan

678

324

       47.8

      qitarenshidanganxingzhengjianchazongzhichu

8

21

      262.5

    ziyouzhuyidangpaijigongshangxinglianshiwuguanli

448

375

       83.7

      yiyangcaizhengguanlixitongshiwuguanli

100

113

      113.0

ဣ      gezhongzhengdangdangpaijigongshangbumenlianxingzhengshiwuqitazhichu

348

262

       75.3

    zhigongqunzhongtuantihuodongshiwu

4,214

5,595

      132.8

      renshibumenzidongyunxing

922

789

       85.6

      xunchangxingzhengkongzhikongzhigongzuo

2017

1806

       89.5

      zonggonghuishiwuchuli

 

20

 

      shiyeyouchengqiyong

129

130

      100.8

      degongzhongzuheshiwuhuafei

1146

2850

      248.7

    dangzubangongting(shi)jizhongyaoxingdanweigonggongshiwu

5,464

6,045

      110.6

      xingzhengchuchengxuyunxing

1893

1787

       94.4

      yiyangxingzhengzhilizhiliyewu

2849

3645

      127.9

      weishengshiyediannaoyunxing

722

613

       84.9

    gongsixingzhengshiwu

1,670

2,039

      122.1

      xingzhengsusongzhengchangyunxing

624

580

       92.9

      pingchangxingzhengsusonggongzuoguanlishiyi

798

1073

      134.5

      qitazujiangonggongshiwufeiyongzhichu

248

386

      155.6

    cehuahuodongxingzhengjiancha

16,640

21,403

      128.6

       

上一年審理數

財政預算數

預決算數為去年同期完成數的%

      renshibumenzidongyunxing

444

378

       85.1

      yiyangxingzhengxinggongzuoshiwuchuli

7883

8477

      107.5

      cangongyunzuo

2188

1806

       82.5

      xuduoxuanchuanguanggaogonggongshiwujingfeizhichu

6125

10742

      175.4

    tongzhangongzuo

1,303

1,533

      117.7

      renshibumengongzuo

647

573

       88.6

      zhengchangzhengfubumenguankonggongzuo

199

686

      344.7

      zongjiaoxinyangshiyi

345

128

       37.1

      haiwaihuaqiaoshiwuguanli

79

85

      107.6

      qitatongzhangonggongshiwushouzhi

33

61

      184.8

    yixiezhonggonggongzuohuafei

3,990

25,567

      640.8

      shiyefazhanxingshi

2633

23994

      911.3

      qitadegongchandangyuanshiwuhuafei

1357

1573

      115.9

    maoyishichangzhiliangjiandujingyingshiyi

23,599

23,208

       98.3

      xingzhengjiguangongzuo

12294

11576

       94.2

ꦐ      yibangongshangguanligongzuoguanligongzuoshiwuguanli

495

217

       43.8

      shiyangjiegouxingzhili

3687

4388

      119.0

      canyinshichangjingranyouxuweishengjianduzhifa

138

357

      258.7

      shuzihuaguanlijianmei

102

8

🥀        7.8

      chanpinzhiliangzhishijichu

109

332

      304.6

      chanpingongzuo

6

20

      333.3

      cangongzhengchangyunzuo

5555

5593

      100.7

      bieshiyangxingzhengjianduchulixingzhengshiwu

1213

717

       59.1

    qitadabufengongkaifuwupeixunkaizhi

1,647

1,539

       93.4

      mouxietongchangqingkuanggongyixingfuwuxingfeiyong

1647

1539

       93.4

er、guofangjiaoyushouruzhichu

3,222

3,559

      110.5

    zhongguojunshishishi

2,824

3,210

      113.7

      minzhongfangkong

2824

3210

      113.7

    tongyiguofangkejifeiyongzhichu

398

349

       87.7

san、gonggongxinganquanweishengbochu

151,964

139,090

       91.5

       

本年強制執行數

概算數

費用預算數為本年進行數的%

    junshixunjinggaopaolv

924

924

      100.0

      lingyijunshixunjingpaobingxingzhichu

924

924

      100.0

    gonganrenyuan

144,913

132,262

       91.3

      xingzhengjiguanzhixing

85234

83565

       98.0

      yibanxingzhenggongzuozhiligongzuo

15152

6777

       44.7

      xiaoxihuajibenjianshe

18496

20139

      108.9

      jiaotongzhifajilvshencha

25951

21781

       83.9

      yixierenminjingchashouruzhichu

80

 

 

    guojiadejiankanganquan

1,183

1,026

       86.7

      xingzhengbumenjinxing

1055

898

       85.1

      anquanguanlixingye

128

128

      100.0

    jianchajiguan

4,944

4,878

       98.7

      xingzhengjiguanzhengchangyunxing

2737

2548

       93.1

      yibanlaishuoxingzhengjiguanjianlishiwuchuli

276

290

      105.1

      biaocengsifajiguanyewulingyu

1161

1200

      103.4

      pufaxiaoyuanxuanchuan

175

171

       97.7

      falvjieshizhiyuan

466

560

      120.2

      fazhishehuijibenjianshe

129

109

       84.5

四、教導性支出

412,015

413,579

      100.4

    jichujiaoyubiaozhunhuaguanlixingzhengshiwu

933

7,774

      833.2

      xingzhengjiguanzidongyunxing

933

7749

      830.5

      lingyijiaoxueweihuxingzhengshiwufuchu

 

25

 

    chuantongpeiyang

354,069

338,974

       95.7

      youerjiaoyufudaojiaoyufudao

91309

88232

       96.6

      zhongxueyuerjiaoyu

114574

66307

       57.9

      xiaoxueyouerjiaoyu

82828

116998

      141.3

      chuzhongyuerjiaoyu

35401

33584

       94.9

      xiangguanchuantongpeiyangzhichufeiyong

29957

33853

      113.0

    zhiweiyouerjiaoyu

12,788

11,002

       86.0

      gaodeyingyuxinzhiyedejiaoyu

12788

11002

       86.0

       

去年運行數

概預算數

預算表數為上一年執行力數的%

    sisuibaobaoyoujiao

4,284

3,943

       92.0

      yingyugaodeyingyujiaoyufudao

4284

3923

       91.6

      lingwairenpeiyangzongzhichu

 

20

 

    guangbojiemudianshijuxuexiao

3,211

3,128

       97.4

      guangbodiantaiyejingdianshixiaoyuan

3211

3128

       97.4

    teshuxingxueqianjiaoyu

1,538

1,372

       89.2

      feichangguixiaoxuewenhuayishupeixun

1538

1372

       89.2

    hulijinxiujixunlian

8,418

9,975

      118.5

      youerlaoshishenzao

3793

3652

       96.3

      ganbuzhigongxuexiao

1460

2474

      169.5

      jiaoxueshouruzhichu

3165

3849

      121.6

    youerjiaoyufeiewaihelianpaidekaizhi

25,992

36,466

      140.3

      shizhengchengchangxingxuexueshengsusheshigong

2036

31518

    1,548.0

😼      biepeiyangfeiewaizengjiazhunbeidefeiyongzhichu

23956

4948

       20.7

    qitaxueqianjiaoyujieyu

782

945

      120.8

wu、kexueshiyanxinjishukaizhi

43,580

49,864

      114.4

    xiaoxuekexuexitongjianguangongzuo

4,640

1,920

       41.4

      xingzhengchuzhengchangyunzuo

634

669

      105.5

      pubianrenshibumenjingyingshiwuchuli

3448

732

       21.2

      xingzhengdanweishouhoufuwu

558

519

       93.0

    nenglishenrufenxiyudingzhikaifa

8,288

4,475

       54.0

      kezhizuopinzhuanhuanyuxifu

1220

4475

      366.8

      biedejishushuipingtantaoyujiansheshouzhi

7068

 

 

    kejixinxijingjitiaojianyutiexinfuwu

8,555

18,860

      220.5

      zidonghuatiaojianzhuanxiangjihua

8555

18860

      220.5

    shuxuejishuyingyongshuo

1,128

1,259

      111.6

      jiandanjiangjiegongzuo

445

526

      118.2

      kejichuangxinguanzhan

683

733

      107.3

    lingwaidexuekeshuipingjingfeizhichu

20,969

23,350

      111.4

      qitakexuejiqiaojiqiaokaizhi

20969

23350

      111.4

       

去年來執行數

概預算數

成本預算數為去年運行數的%

liu、chuantongwenhuaqinzilvyoutihuangyuwenhuazhichufeiyong

70,818

43,009

       60.7

    wenhuashuipingheyouwan

53,232

27,287

       51.3

      xingzhengchugongzuo

1271

2335

      183.7

      yibanlaishuoxingzhengxingkongzhigongzuo

213

304

      142.7

      shaoerzizhutushuguan

2190

1964

       89.7

      wenhuachanyezhanxianchujijinianhuidanwei

24289

798

🌟        3.3

      wenhuajiaoyuhuoyue

2001

2883

      144.1

      laobaixingguwenhua

3310

3178

       96.0

      renwenchuangzuofangfayubaohuyingwen

32

32

      100.0

      wenhuajiaoyuhelvyoujiudianzhuanyeshichangzhili

576

498

       86.5

      chujingyoutuiguang

1429

2354

      164.7

      gezhongqiyewenhuaheshichanghuafei

17921

12941

       72.2

    wenwubaohudanwei

1,332

1,878

      141.0

      zhongguowenwubaozheng

284

309

      108.8

      bowuguanlvyou

1048

1569

      149.7

    tiyuke

14,742

13,132

       89.1

      zhengfubumenjiazai

435

884

      203.2

      pubianxingzhengxingzhengjianchadeguanlixingzhengjiancha

 

465

 

      tiyuyongpinbisai

473

178

       37.6

      tiyujiaoyulian

839

959

      114.3

      tiyujingjiwenhuachangsuo

11217

9329

       83.2

      renmenqiuchang

1590

1253

       78.8

      renhetiyuyongpinfeiyongzhichu

188

64

       34.0

    diantaiguangbozhinengdianshi

11

12

      109.1

      lingwaideguangbowangdianyinghuafei

11

12

      109.1

    yixiewenhuakewenlvtiyujiaoyuyuyingshiwenhuajingfeizhichu

1,501

700

       46.6

      xuanyangyishufazhanqianjingzhuanmenshouzhi

1

 

 

      guwenhuafangchanzhuangdazhuanxiangduchazongzhichu

1500

700

       46.7

qi、shehuifazhanbaozhangjizhihejiuyewentizongzhichu

254,701

260,253

      102.2

    rengonglaodongziyuanhefazhanhouqinbaozhangjingyingxingzhengjiancha

29,189

35,233

      120.7

       

去年程序執行數

財政預算數

預決算數為去年審理數的%

      xingzhengchuyunying

1195

1135

       95.0

      tongchangcaizhengjingyingxingzhengjiancha

15023

21640

      144.0

      zhengheyewufanweiguanlifangfa

 

213

 

      laodonglibaohujiandu

805

776

       96.4

෴      shehuixingbaoxianfuwuyewuliuchengguanligongzuoshiwu

1440

722

       50.1

🅺      gongkaijiuyexingshifuwuxiangmuhezhiyejiaosejiqiaojiandingjielunzuzhi

2198

1840

       83.7

      laodongkerenliziyuanbuzhiyidiaochuzhongcaiting

799

852

      106.6

📖      lingwaiderenliziyuanyingwenziyuanyingwenheshichangjingjifuwubaozhanggongzuogonggongshiwuzongzhichu

7729

8055

      104.2

    minzhengkongzhigongzuo

4,071

3,895

       95.7

      xingzhengsusongxingshi

708

561

       79.2

      shehuicunzaianpaifangfa

1082

1,048

       96.9

      jichengtongzhidajianheshequweishengzhilihuanjing

948

889

       93.8

      bieminzhengkongzhiyewushouzhi

1333

1397

      104.8

    renshibumenqiyefazhangongsiyanglaoyuankaizhi

91,403

83,923

       91.8

      renshibumenyuanxiaolituizhi

2671

2290

       85.7

      weishengshiyejicengdanweililixiu

3394

4868

      143.4

💝      bumengongzuojicengdanweijichugeiyanglaoanquanjiaonafeiyongqitazhichu

58200

52227

       89.7

✱      gongshangdengjishiyeshangjicengdanweishiyenianjinnafeikaizhi

26425

24446

       92.5

ꦿ      duijiguanweishengshiyejigouweishengshiyejigoujibenshangyanglaofuwushangyexianmujijindebutiezhengce

624

 

 

✃      biexingzhengchuweishengshiyeqiyedanweishequyanglaohuafei

89

92

      103.4

    jiuyewentizhengfubutie

34,987

31,381

       89.7

      daxueshengjiuyechuangligongsibaozhangbutiejin

300

190

       63.3

      jiaosekechengpeixunjintie

 

1544

 

      shichangrenshenxianbutiezhengce

 

162

 

      aixincishanxingzhiyebutiekuan

31426

25629

       81.6

      gerenqiuzhiwangluochuangyebutiekuan

86

184

      214.0

      qiyuchuqushangbanbuzhujinjieyu

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      shengufuxu

465

542

      116.6

      canfeifuxu

547

590

      107.9

       

前年執行工作數

預決算數

估算數為本年審理數的%

      zaixiangfuyuan、tuiwujunguandeshenghuobuzhufei

207

437

      211.1

      youfucangonggongsidekaizhi

235

395

      168.1

      falvyiwubingyoudai

1626

1848

      113.7

🌟      nongcunfangzijituiyidangbingdenianjirichangbutiezhengce

92

31

       33.7

      qitadeyoufushouzhi

284

670

      235.9

    tuiyianzhibuzhu

3,859

6,148

      159.3

      tuiyixinshouchaiqiananzhi

481

868

      180.5

🍌      junshiyijiaoqingdanquzhengfudelituixiugongzigongzuoyuanbaifang

2231

3154

      141.4

♑      dejunduizhuanjiaobumenlituitizhiganjingyingyiliaojigou

207

316

      152.7

      tuiyiwuqiguanlizhiduyouerjiaoyu

27

82

      303.7

      junduifuyuankejiganbuanzhuang

 

1642

 

      qitatuiyipenghuqugaizaoxingzhichu

913

86

ꦕ        9.4

    zhongguofulizhidudaiyu

42,910

31,957

       74.5

      huanerfulidaiyu

123

184

      149.6

      nianjiyuangongfuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shijie gongyifuliqishiyededanwei

1470

3358

      228.4

      qitashijiefulizhichufeiyong

50

223

      446.0

    zhiticanjirenshi

8,756

10,194

      116.4

      renshibumenyunzuo

439

355

       80.9

      putongxingzhenggongzuogongzuoshiwuguanli

460

595

      129.3

      canfeirenfujian

1564

2320

      148.3

      shangcanrenrenjiuyelvhejingzhuntuopin

3701

4144

      112.0

      canfeirentiyuke

 

147

 

🎶      canjizhengrenshenghuoshuipinghekangfuhulibuzhufei

322

396

      123.0

      xuduocanfeirenshiyexingjieyu

2270

2237

       98.5

    hongshizishiyeshangde

637

659

      103.5

      renshibumenshiyong

248

274

      110.5

      banxingzhengsusongfangfaxingzhengjiancha

246

230

       93.5

      qitahongshiziqiyefazhanzongzhichu

143

155

      108.4

       

上一年施行數

決算數

預決算數為本年執行命令數的%

    dixiejiatingshenghuozhiliangbaozhang

2,976

12,874

      432.6

      dadoushidishengmingweihujinzhichufeiyong

2976

10117

      340.0

      renmenjidishengcunyoubaozhangjinzhichufeiyong

 

2757

 

    zanshijiuji

590

811

      137.5

      feixingyuanzhuqitazhichu

178

402

      225.8

      liulangzheqitaorenyuanguanlijiuyuanhuafei

412

409

       99.3

    tekunrenyuanguanliqiangjiugongfeng

24

288

    1,200.0

      chengshitekungongrenqiangjiushanyangzongzhichu

24

278

    1,158.3

💯      renmentekungongzuorenyuanshehuijiuzhugongfengshouzhi

 

10

 

    qiyudeshenghuojiuji

2,108

4,628

      219.5

      dedifangshenghuoshuipingshehuijiuzhu

2108

4628

      219.5

    caizhengjuduizuijibengerenyanglaobaoxianfeiyongbaoxianfeiyongguquanjijindebutiejin

619

487

       78.7

🐭      caizhengyusuanduichengzhenchengzhenjuminzuijibenyanglaofuwubaofeizijindebutiejin

619

487

       78.7

    tuiyixianyijunrenfuwuguanlixingzhengshiwu

888

1,266

      142.6

      xingzhengchuzhengchangyunxing

73

176

      241.1

      yinggaixingzhengchugongzuoshiwu

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      gezhongtuiyituiwubingshiyizhilikaizhi

 

195

 

    deshehuifazhanyouxiaobaozhanglehezizhuchuangyeshouruzhichu

28228

31996

      113.3

ba、weishengguanliweishengfeiyongzhichu

161,218

174,448

      108.2

    shipinweishenggengjiankanggongzuogonggongshiwu

5,222

7,071

      135.4

      xingzhengsusongqiyong

1688

1674

       99.2

      yibandexingzhengchujingyingshiwuguanli

3534

5379

      152.2

♌      qitaweishengfangfajiankangdefangfagonggongshiwukaizhi

 

18

 

    gonglizhuankeyiyuan

29,173

38,561

      132.2

      zonghepingguqingdaoboshizhengxingyiyuanyiyuan

17762

22637

      127.4

      laozhongyi(minzutedian)chongwuyiyuan

4037

6366

      157.7

      xinlibingdeyiyuan

2621

3029

      115.6

      fuyoujiankangyangshengyiyuan

2098

4176

      199.0

      gezhongdazhuanyiruan

1920

2298

      119.7

       

前年履行數

項目預算數

概算數為前年下達數的%

      qitamingbanweishengyuanbochu

735

55

𝕴        7.5

    jicengrenyuanzhiliaoweishengxuezhuangzhi

44,904

42,508

       94.7

      shizhengpingtaihuanweidaikuanjigou

42101

39458

       93.7

ꦰ      renhejicengrenyuanyidinganquanweishengxuexiaojingfeizhichu

2803

3050

      108.8

    gonggongxinxishipinweisheng

36,011

37,618

      104.5

      yiqingkeyifangzhiganranbaochizhongjiejigou

5151

4964

       96.4

      huanweizhiliangjianduzhongjiejigou

2084

1737

       83.3

      fuyoubaoyangyiliaojigou

1422

1573

      110.6

      yingjiyuanzhiliaozuzhi

6191

7115

      114.9

      caigongxuebumen

1738

2226

      128.1

      datigongtongshipinweishengtigongfuwu

18373

18947

      103.1

      judatongyongchuanranbingfangzhifuwubaozhang

843

874

      103.7

▨      fashengyiwaitongyongweishengfangyishijianyingjiyuanbujiu

65

65

      100.0

      qitadefuwuxingweishengjianduqitazhichu

144

117

       81.3

    zhongyifukeyao

6

30

      500.0

🍎      zhongguochuantongyixue(renminyi)yaogongzuofangan

6

 

 

      qitadezhongyiyaozhichufeiyong

 

30

 

    niandujihuayangyushiwuxing

6,082

6,856

      112.7

      xuduoxingdongjihuaerhaishiwushouzhi

6082

6856

      112.7

    xingzhengguanlishiyeshangdeqiyeyiliaojigou

34,346

34,368

      100.1

      xingzhengjiguanqiyedanweiyiliaobaojian

4981

5051

      101.4

      zijishiyededanweizhengxing

25865

25742

       99.5

      gongwujiedaiyuanyiliaobaozhangjingjibutie

 

75

 

ඣ      qitadezhengfubumenqiyefazhanchangjiayiliaoweishengkaizhi

3500

3500

      100.0

    caizhengxingduichangguiyiliaojigoubaozhanggupiaojijindebuzhufei

31

260

      838.7

🎐      minzhengduichengshijuminjiatingyibanzhiliaobaozhangjijin、qihuo、xianhuo、weipandebuzhukuan

31

260

      838.7

    yiliaojiuji

4,433

4,273

       96.4

      chengxiangtongchouyiliaobaozhangshehuijiuzhu

2145

1823

       85.0

      bieyixuejiujifeiyongzhichu

2288

2450

      107.1

    youfuduifangyiyong

164

295

      179.9

       

前年運行數

費用預算數

預決算數為去年執行程序數的%

      youfunvpengyouyiliaoweishengjingjibutie

164

275

      167.7

      tongyiyoufurenyiliaobaojianbochu

 

20

 

    yiliaobaojianyouxiaobaozhanglejianguanshiwu

66

1,109

    1,680.3

      xingzhengbumenqidong

66

231

      350.0

      jibenshangxingzhengxingweihugongzuo

 

53

 

ജ      mougezhenliaodedaobaozhanggongzuoshiyizhichufeiyong

 

825

 

    laolinghuanjingweishenganquanjiankanganquanfuwu

234

556

      237.6

      laolinganquanweishengyingyangfuwuguanli

234

556

      237.6

    gezhongweishengxueshentifuchu

546

943

      172.7

      qitadeshipinweishengshenxinjiankangzhichufeiyong

546

943

      172.7

jiu、dinenghaohuanbaoxingjiaoyuzhichu

29,586

20,827

       70.4

    changjingyanghuguanligongzuogongzuo

1,909

2,135

      111.8

      xingzhengjiguanjinxing

446

472

      105.8

      yiyangxingzhengxingguanligongzuoyewu

1355

1295

       95.6

🐼      zhouweihuanjingziwobaohufalv、guihuajiguifan

108

195

      180.6

🌺      shengtaibaohutiaojianguojishangjinxinghezuojilvyuenengli

 

125

 

      qitadehuanjingshouhuchulishiwuzhichufeiyong

 

48

 

    gongzuohuanjingjiancexitongyuducha

14

25

      178.6

      heyufangshexingwuzhijiankangjianduguanli

14

25

      178.6

    pohuaiyoujifeiqi

435

490

      112.6

      shuizhi

115

185

      160.9

      gutaiwufeipinwuyuyoujihuaxueyuanliao

 

7

 

      bienongzangyufangjingfeizhichu

320

298

       93.1

    feiqiwujianshaopaifang

27,228

17,657

       64.8

      moyangshineihuanbaojianceshujuyuxiaoxi

2618

2944

      112.5

      shengtaibaohudehuanjingzonghezhifajiandu

1026

1088

      106.0

      jienengjianghaozichazijiuzhichufeiyong

23584

13465

       57.1

      jinghuashengchanzhizaozhuanxiangduchabochu

 

160

 

    kehuishoulvsenengyuan

 

520

 

shi、chengxiangjingjitebiejingfeizhichu

437,488

344,653

       78.8

       

上一年完成數

工程預算數

概算數為去年進行數的%

    xinnongcunshequjuweihuiguanlixitongshiwuguanli

213,834

102,486

       47.9

      xingzhengshiwuxingshi

22077

22595

      102.3

      changjianxingzhengsusongfangfashiyi

2433

2247

       92.4

      jiguanshiyedanweitigongfuwu

88

121

      137.5

      chengguanweishengjianduzhifa

1243

9883

      795.1

💖      mougecunzhenjianshequyufangfashiwuzhichufeiyong

187993

67640

       36.0

    chengxiangyitihuapingtaiguimoyujingying

 

699

 

    chengshipingtaigonggongxinxifuwusheshi

78,757

107,308

      136.3

      hepanzhentiaojiansheshiguanlijiancheng

 

43500

 

🦋      qitacunzhenjiansheshequfuwuzhangongyongdesheshidesheshibochu

78757

63808

       81.0

    cunzhenjianshexiaoqudehuanjingganjingweisheng

132613

119992

       90.5

    goujianxingyeguanlixitongyukaizhan

10451

12782

      122.3

    qitachengxiangjingjijuweihuifuchu

1833

1386

       75.6

11、畜牧業水付出

227,271

230,633

      101.5

    lvzhijidizhejiangnongcun

49,584

60,110

      121.2

      zhengfubumenchengxuyunxing

2496

2302

       92.2

      yibanlaishuozhengfubumenguankongyewu

60

4

ﷺ        6.7

      qiyefazhandiannaoyunxing

3402

3265

       96.0

      chuangxinkejidaochuyuxianshangyingxiaochanpin

1326

995

       75.0

      sihaihaicaozuo

563

1264

      224.5

      nongruanjianxiaolvanquanxing

1436

2025

      141.0

      chengguanzhifaxitonghua

243

321

      132.1

      tongjixianshijiancejishuyuneironggongzuo

203

132

       65.0

      wendingkekaorenmengerenshourubutiekuan

4690

11338

      241.7

      caoyeshenghaizichengchang

5438

12088

      222.3

      nongminhezuoxiangmudisanchanye

7255

5009

       69.0

      nonghuopinjingjiagongyuchenggong

60

60

      100.0

      xiangcunshehuigejieqiye

4111

50

🤡        1.2

♚      zhannongyededabufennengyuanbaohudexiufushoujiyuyong

3576

1836

       51.3

ꩵ      yuancailiaoyouchanpinbaojiagaibianduiyuyeyangzhidebuzhujin

11

2

       18.2

       

前年審理數

概算數

費用預算數為本年實施數的%

🌱      duigaozhigaozhuanyuanxiaojieshupeixunshengdaonongcunjicengxianzhibutiefei

213

159

       74.6

      nonggengdidejianshe

 

6370

 

      yixienonglinmuxinnongcunbochu

14501

12890

       88.9

    linguoyehecaodi

8,669

36,657

      422.9

      weishengshiyezhongjiejigou

1538

2754

      179.1

      shanlinziyuandepeiyang

1691

2376

      140.5

      kejikuodayuzhuanhuacheng

177

1273

      719.2

      conglinxiandainongyezuoyongbuchangde

8

 

 

      senlincaoyuangonggongxingzhichufeiyong

387

869

      224.5

      yixieqiushuhetagongcaoyuanshouzhi

4868

29385

      603.6

    shizheng

156,525

125,081

       79.9

      xingzhengshiwucaozuo

655

668

      102.0

      bancaizhengchulishiwuxing

5

80

    1,600.0

      shuigongfuwuyeyewulingyuweihu

8009

22523

      281.2

      shuilixiangmu xiangmu jianzao

107238

38751

       36.1

      shuiwuxiangmuyunzuoyubaozhang

25982

59833

      230.3

      nongtianshuiliqianzhongqigongzuode

13

 

 

      nongtianshuilibananzhiliangjiandu

596

583

       97.8

🍌      shuiyingshiziyuanqinjianjieyueanquanguanliyuweihu

11077

226

💧        2.0

      shuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuilishuidiankejihuodongtuiguang

178

242

      136.0

🃏      dazhongdaxingshuidianzhanyijuqianqiyouhuizhengcezhuanmenzongzhichu

11

 

 

      nongtianshuilikekaojiandujiancha

973

923

       94.9

      gezhongshuilishuniufeiyong

828

47

🐠        5.7

    nongcunshequbiaozhunhuachuangxin

11,188

7,444

       66.5

      duinongcunjicengliangshiyiyidebuzhukuan

7463

7444

       99.7

𝓡      nongcundiquzhengtichuangxinshifanxiaoshidiangongzuofanganbutieshenqingshu

418

 

 

      lingyigecunlijiehetizhigaigeshouruzhichu

3307

 

 

    youhuijinrongkejijinzhanfeiyongzhichu

1,305

1,341

      102.8

       

前年運行數

決算數

決算數為去年強制執行數的%

🐬      chumuyebaoxiangongsijiaobaoxianfeiyongdeshihoubuzhufei

1305

1341

      102.8

dishier、jiaotongchuxingshusonghuafei

188,673

165,559

       87.7

    gonglugongchengshuiluyunzai

180,502

161,559

       89.5

      xingzhengjiguanzhengchangyunzuo

1874

1907

      101.8

      gaosugongluzhizuo

72742

9022

       12.4

      daolubaohu

47562

80273

      168.8

      daolubanjiaxunxihuajianzhu

893

371

       41.5

      daoluyunshuchejingying

49080

67644

      137.8

      shuilushusongguanlifangfajingfeizhichu

2362

2342

       99.2

🍌      chexiaobumenfangdaierjikaoshiyijigonglukoufeiduchatongzhiqitazhichu

5989

 

 

    chezicaigoushuiqitazhichu

2,700

 

 

🎀      xingshigoujinshuiyingyongzairenmengonglugongchengdajianfeiyong

2700

 

 

    xiangguanjiaoxingbanyunshouruzhichu

5,471

4,000

       73.1

      gonggongxingkeyunyingxiaojingjibutie

3841

4000

      104.1

      qiyujiaotongpeitaohuowuyunshufeiyong

1630

 

 

13、deziyuankanchagongyeqiyexinxineirongdengshouzhi

128,378

158,424

      123.4

    zhizaochuye

1,370

4,165

      304.0

๊      tongxunjishuji 、jisuanchujixialieguanyutaguangdianji yingzaoye

1370

4165

      304.0

    jitisuoyouzhigudingzichanxingyeguanli

1,337

1,255

       93.9

      xingzhengchuzidongyunxing

531

443

       83.4

      sidexingzhengxingfangfashiwuchuli

411

447

      108.8

      mouxieguoyouzhiziyuanjiandujianchazhichufeiyong

395

365

       92.4

    pinguozhichixiaogongsiqiyezhuanxinghedeguanlifeiyong

80,429

103,199

      128.3

      zhongxiaodeqiyedeqiyebuduanfazhanzhuanti

16993

22445

      132.1

ꦏ      biedebuzhichiputongxiaoqiyezhukuaisufazhanheguanlizhidufuchu

63436

80754

      127.3

    qitadedeziyuankancexingyeqiyexinxidengbochu

45,242

49,805

      110.1

      jiqiaogailiangfeiyong

20042

8000

       39.9

๊      lingyigeziyuanxingkancegongyeshujuxinxidengfeiyongzhichu

25200

41805

      165.9

shisi、qiyegongzuoyedengqitazhichu

4,759

9,512

      199.9

    shangwuliutongbuchangshiqing

397

452

      113.9

       

上一年程序執行數

費用預算數

財政預算數為本年程序執行數的%

      biedefuwuyeyuntonggonggongshiwukaizhi

397

452

      113.9

    gezhongshangjiachanpinyedengshouruzhichu

4,362

9,060

      207.7

      lingyigeshangwufuwuxingyedengzhichufeiyong

4362

9060

      207.7

shiba、qingxinhuanjingziyuanhaishangqixiangjudengkaizhi

6,057

6,135

      101.3

    lisuodangranziyuanyewu

5,189

5,025

       96.8

      xingzhengshiwushiyong

769

722

       93.9

      pingchangxingzhengxingjianligongzuo

64

146

      228.1

      guoyoutudicailiaozigeilvfeiyong

540

514

       95.2

      qiyefazhanxingshi

3525

3238

       91.9

♈      mougeneidedaziranziyuanliangshiwuguanlifuchu

291

405

      139.2

    qixiangtaigongzuo

829

1,110

      133.9

      jingxiangqixiangbaogaoyucefenxi

40

40

      100.0

      tianqizhunbeizhiliangbaozhangweixiubaoyang

115

70

       60.9

🉐      qixiangjujichuzhishichangdisheshidejiansheyuweixiubaoyang

30

300

    1,000.0

      bieqixiangyubaoshiwuchulijiaoyuzhichu

644

700

      108.7

    lingyigeziranguilvchanpinhaiyangshengwujingxiangdengfeiyongzhichu

39

 

 

16、房間擔保花費

295,147

203,992

       69.1

    houqinbaozhangxinganjuguanjiagongchengfuchu

238,196

140,000

       58.8

      penghuzhengxiu

185227

140000

       75.6

      anquanbaozhangxinggongfangfeiyongbutie

1210

 

 

      qitabaoxianxingjuanjianzhugongchenghuafei

51759

 

 

    gongyufangxingzhengtizhigaigexingzhichu

49,408

55,942

      113.2

      zhuzhaifangbeijinggongjijin

33175

30258

       91.2

      maifangzibuzhujin

16233

25684

      158.2

    chengxiangtongchoushequweishengfang

7,543

8,050

      106.7

      mougechengxiangjingjishequnzhufanghuafei

7543

8050

      106.7

shiba、diaoweipinziyuanchubeiliangzongzhichu

8,644

7,904

       91.4

    liangyoujiagongshiqing

5,923

3,913

       66.1

      tongchangxingzhengjiguanfuwuguanlishiwu

99

 

 

      liangshizuowushuiwuyushenjigongzuoshouzhi

3

 

 

       

前年進行數

財政預算數

預決算數為上一年完成數的%

      shiyejinxing

188

195

      103.7

      biediaoweipinshiwukaizhi

5633

3718

       66.0

    diaoweipinchubeiku

2,721

3,991

      146.7

      zigeilvyouliangbutiefei

2721

3991

      146.7

18、qixiangzaihaishengwufangzhijiyingjijiuyuancaozuoshouruzhichu

15,228

17,295

      113.6

    yingjixiangyingdeguanlishiwu

2,016

2,977

      147.7

      zhengfubumenkaijiyunxing

364

357

       98.1

      anquandehecha

996

1967

      197.5

      weishengshiyecaozuo

592

557

       94.1

      deyingjiyuangongzuojingfeizhichu

64

96

      150.0

    xiaofangyuanshiwuchuli

13,204

14,289

      108.2

      xingzhengjiguanjinxing

10918

10015

       91.7

      pingchangrenshibumenkongzhicaozuoshiwu

1635

1332

       81.5

      xiaofanganquanyingjifangansoujiu

651

2927

      449.6

      qitadexiaofanghuozaiyewufeiyongzhichu

 

15

 

    ribendizhenshiwuxing

4

29

      725.0

      dizhenzaiqudejianceqi

4

29

      725.0

    neiziranzainanyufang

4

 

 

      mougekendingqixiangzaihaiyoujifeiqixingzhichu

4

 

 

19、解矯費

 

50,000

 

ershier、zhaikuanfuxishouzhi

21,494

23,300

      108.4

    diquzhengfubumentongchangqingkuangxiawaizhaifuxijieyu

21,494

23,300

      108.4

♈      buweirenminzhengfuyibanlaishuoqiyezhaiquanfuxifuchu

21494

23300

      108.4

ershiyiguoqing、lingwaikaizhi

82,358

77,444

       94.0

    jinnianchuzhunbei

 

75,000

 

    renhefeiyong

82,358

2,444

🌺        3.0

費用總計

2,664,967

2,561,900

       96.1

 

備注名稱:

yi、zengchangjiaogaodeqingkuangchanming:

🐼1.“qitagongchandangrenxingzhengshiwushouruzhichu”kuanjihuijikemuzhangfujiaoduo,zhongyaozhuguanyuanyinshi2020nianjiedaobanshichujuweigangweizhejingfeiyusuanyou“biedechengxiangtongchoujuweiguanlixitongxingzhengxingzhengshiwufuchu”dongdediaozhengzhi“biedezhongguogongchandangxingzhengxingzhengshiwufuchu”;

꧅2.“chengzhenzhongxiaoqiyexuejiaoxueloushigong”xiangjikechenghekemudiaofujuda,zhushuaqiyuanyinshi2020niangaijianrongshengshiyanxiaoxue、yongfengchengshihuayuanshiyanxiaoxuedeng,zongjijihua3.15wanyimeiyuan;

ꦆ3. “tekunrenjiuzhifengyang”kuanjikechengzhangfujiaoshao,zhuyaozhuyaoyuanyinshi2020niantekunxiangguanrenyuanshehuijiuzhugongfengjingfeizhichuyou2019niandezhenjizhuanhuangeidongdediaozhengzhixiangguanbumengaiyusuanjutianpai;

4.“yiyaoshebeibaozhengjianlishiwuxing”kuanjikemuzhangfujuda,shouyaozhuyaoyuanyinshixinsheshebeiyiyaoshebeibaozhengju;

ꦗ5.“gezhongnongyehetagongcaoyuanfeiyong”xiangjitimuzhuangbeizengfubuda,zhuyaoshiwentishi2020niananpaihaozhongxinfengjinglinlangdaozhizuogongcheng2.37wanmeiyuan。

er、diefujiaoduodeqiantichanming:

ಞ1.“wenhuayishutixianjijinianjiegou”xiangjixuekejianfuhengao,baokuozhuguanyuanyinshi2019nianpeibeituixiuzhigongjichuxingdingmuzhongyangxinjiandingmu,2020nianweiguihuabenxiangmu;

ꦑ2.“lingwaituiyifangzhifeiyong”xiangjikemubiaojianfuyueda,zuizhuyaoqiyuanyin2020niantimusheding,2019nian“lingwaidetuiyianzhibochu”chouhuadetuiyianzhibochudiaozhengzhi“wuzhuangbuduifuyuanxiangzhenganbuanzhi”;

🏅3.“cunlishejiaozijishiye”xiangjikechenghekemutongbijuda,guanjianxianxiangshi2019nian“zhongguonongcunshehuizhongshiyexin”fenpeidedoushixiandangdaizhannongyededabufenxinxiangmudengxingzhichufenpeizhi“shuidaotianjiancheng”;

🌄4.“daolusheji”xiangjixueketongbihengao,guanjianyuanyoushi2019niananpaihaochentagonglu(xiexin—jinqiulingdiqujie)xinxiujian、g60wenxianglulijiaodengjianmeiloupan,2020nianjingjibuzhijiaoshao;

𝕴5.“lingwaidexingzhichu”kuanjikemubiaotongbixiajianggengda,zhongdianyuanyou2019nianrangyinzangshizhaiwujiufenyingduikaizhi8088870wan,2020nianweihelianpai。

 

 

 

 

 

 

 

 

 

 

附錄四

2020年松江區國家性股權基金成本預算創收表

院校:十萬

       

本年完成數

工程預算數

成本預算數為本年
審理數的%

jitisuoyouzhidimianyingyongquanguapaichurangnianshouru

1,111,304

600,000

54.0

guoyouzhizhaijidiyingliguquanjijinyingli

 

 

 

yuyeguoyoutudikaifaguanlicailiyingli

 

1,153

 

fucaigongyicishanjinnianshouru

4,421

3,008

 

shenghuichengshitiaojianjianzhusheshiyiqifeiyingshou

18,482

20,000

108.2

廢污水解決費凈收入

32,260

33,300

103.2

qitazhengfuxingxingjijintouzigongzishouru

-2,761

 

 

政府辦公室性基金、期貨、現貨、微盤創收合計數

1,163,706

657,461

56.5

 

 

 

 

改變性薪資

418,858

439,339

104.9

    shangyijibutieshishouru

229,209

2,830

1.2

    zichabaogaozhaiwujiufenzhuandaishouyi

184,000

 

 

    caiquqiannianyuexinzishouru

5,649

436,509

7727.2

    fangruxianjin

 

 

 

 

 

 

 

收益累計

1,582,564

1,096,800

69.3

 

 

 

 

附錄五

2020年松江區鎮政府性基金投資概預算經費支出表

計量單位:萬美元

       

去年同期繼續執行數

財政預算數

費用數為前年審理數的%

guoyouqiyetiandibianyongquanzhuanrangshouyizuzhidefuchu

790,300

967,042

122.4

guoyouqiyejitituditouzihuibaolicaichanpinkexueanpaidexingzhichu

19

 

 

linguodipiguihuashejiqianzhidingjihuadekaizhi

567

1,861

328.2

fulicaipiaogongyishiyejinfenpeidejieyu

3,782

8,102

214.2

shizhengjichuzhishigongyongsheshidapeifeianpaihaodeshouzhi

20,434

51,500

252.0

daxiaoxingdabayiminmeiguozhongwanqifuzhuhuobijijinjiaoyuzhichu

1,511

1,995

132.1

wushuiqingliqinglifeirangdezhichufeiyong

32,302

33,300

103.1

dipichubeiliangzhuanxiangzhengzhiguozhaixinzishourujutianpaidezhichufeiyong

94,000

 

 

資產付息費用支出

13,459

18,000

133.7

mouxieyizhengfuxinglicaichanpinshouruzhichu

 

 

 

部門性理財產品支出費用累計數

956,373

1,081,800

113.1

 

 

 

 

適當轉移性支出

626,191

15,000

2.4

    shangjieshangjilingdaofeiyong

184

 

 

    zhuanxiangjihuazhaiwujiufenhuanbenjingfeizhichu

66,000

15,000

22.7

    diaozhengzhouzhuanjin

105,000

 

 

    nianzhongjieyu

455,007

 

 

費用總額

1,582,564

1,096,800

69.3

 

表格六

2020年松江區國家資產投資銷售概預算工資收入表

企業:多萬元

       

上一年履行數

預決算數

概算數為去年
繼續執行數的%

一、提成純收入

17,589

18,800

106.9

    yunsongkehuyinglinaru

240

500

 

    touzitiexinfuwugongsiqiyedelirunlirun

11,140

12,000

107.7

    guojimaoyipinpaishishourushishouru

 

 

 

    gongchengjichushigongqiyedelirunkongjiannaru

 

 

 

    fangfangchangongsilirunlaiyuangongzishouru

6,209

6,300

101.5

    nongyemuyuzhongxiaoqiyechengbenchuangshou

 

 

 

    huanbaotiyujingjiyouhuizhongxiaoqiyelirunlvshourushuiping

 

 

 

er、guli、guxijingshouru

5,891

5,200

88.3

    guoyouqiyegufenwosiguli、guxichuangshou

5,891

5,200

88.3

san、fangwuchanquanshangbiaozhuanrangshoulu

 

 

 

四、清潔薪資收入

 

 

 

wu、qitadeguoyouqiyejijinyingyunchengbenyusuanshoulu

 

 

 

國家資本公司經營管理收益自動求和

23,480

24,000

102.2

 

 

 

 

轉入性純收入

711

6,150

865.5

  nuozuotayongbennianjiezhuanlirun

711

6,150

865.5

 

 

 

 

工資總結

24,190

30,150

124.6

表格七

2020年松江區國有制資產企業經營費用預算費用表

組織:萬塊

       

去年連接數

決算數

費用預算數為去年
執行力數的%

yi、zhongguoshehuidanbaohedaxueshengjiuyejieyu

 

 

 

er、guoyouqiyezijinjingyanjuesuanjingfeizhichu

13,000

21,000

161.5

1.huanjielishishijianyiliufangmianfangmianjitizhigaigechengbenjiashouruzhichu

 

 

 

2.gongyoukehuzijinjinshifang

13,000

21,000

161.5

      gongyoujingjizengchangdejiegougaibianzongzhichu

 

 

 

      aixinyinglixinggonggongsheshitouzijiamengjieyu

 

 

 

ꦅ      qitaguoyoukonggugongsigongsiqiyegongsijinrongzibenjinchuandi

13,000

21,000

161.5

3.guojiagudeqiyecelvexingbutiejin

 

 

 

4.fengxianguankongguoyouhuachongfenshengchanyujuesuanxingzhichu

 

 

 

5.yixiegongyoujijinkaixiangmuyusuanshouruzhichu

 

 

 

國有企業資產合作經營支出費用預估合計

13,000

21,000

161.5

 

 

 

 

轉至性教育支出

11,190

9,150

81.8

    diaochengzijinliang

5,040

9,045

179.5

    jiezhuanxianianhuafei

6,150

105

1.7

 

 

 

 

收入支出總金額

24,190

30,150

124.6

 

 

 

附錄八

2020年松江區區對鎮平常通用成本預算轉出支付款表

工作單位:千元

本年強制執行數

決算數

費用數為去年同期    審理數的%

小常州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未分配原則到鎮

 

106,825

 

預估合計

180,361

218,581

121.2

𒁃weixinbeizhuming:2020niangezhendepubiangongyixingcaizhengyusuanyizhuanzhichujinfenweiyishihenmingquedeyupizhunloupan,weihuafendaozhenjide106825wanyuanzuoyouzuizhuyaoweiyufeishuihunjiechuangxin、huagongyongdishouchudeng,jiangyizhaoshijiqingkuangxiagongzuozhongjijituijinqingkuangxiazaijiduzhongpei。

表格九

2020年松江區地方政府債務糾紛關鍵情況表

企業:百萬元

       

金額

在這其中:常見借款

里面:專項整治財產

一、地方政府債務糾紛限制額度情況報告

 

 

 

    2019qichubumenwaizhaijiaoyie

2,173,000

1,130,000

1,043,000

    2019yuediquzhengfuzhaikuanedu

2,388,000

1,221,000

1,167,000

    2020bennianyizhengfufuzhaijine

2,388,000

1,221,000

1,167,000

二、中央政府公司債務賬戶余額現狀

 

 

 

   2019bennianxianzhengfugongsizhaiwuzhanghuedu

1,049,904

589,904

460,000

    2019nianhuafenzhengfubumenwaizhai

215,000

91,000

124,000

    2019nianchangzhaishizhengfucaichan

6,000

 

6,000

    2019niandizhengfujiguanzichanzhanghuedu

1,258,904

680,904

578,000

   2020bennianguojiazhaiquankeyongzijin

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公資金投入費用環境表

政府部門:萬美金

       

2019年工程預算數

2020年費用數

預決算數為去年同期    預決算數的%

因公出國工作(境)費

827.00

810.00

97.9%

公務接待工作接待工作費

523.09

398.76

76.2%

公務接待出行購置費及使用費

小計

6,205.10

6,288.24

101.3%

表中:租賃費費

2,329.05

3,045.89

130.8%

     使用費

3,876.05

3,242.35

83.7%

加總

7,555.19

7,497.00

99.2%

 

 

 

附件:
    九游体育官网入口 kaiyun体育登录网页入口版 开云app官网入口 kaiyun体育登录网页入口版 爱游戏app官方网站 b体育官网下载 九游体育官网入口 星空体育官方入口 kaiyun体育官方网站 kaiyun体育登录网页入口版